PT Hassana Boga Sejahtera Tbk (ISX:NAYZ) WACC %:11.97% (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NAYZ PT Hassana Boga Sejahtera Tbk ISX:NAYZ
25 GF Score
Price Rp56.00
View Full Analysis

What is PT Hassana Boga Sejahtera Tbk WACC %?

PT Hassana Boga Sejahtera Tbk ISX:NAYZ -1.75% 25 WACC % is 11.97% as of Jul. 19, 2026. GuruFocus rates ISX:NAYZ with a GF Score™ of 25/100. Among 2,041 Consumer Packaged Goods companies, PT Hassana Boga Sejahtera Tbk ranks worse than 69.77% on this metric.

As of today (2026-07-19), PT Hassana Boga Sejahtera Tbk's weighted average cost of capital is 11.97%%. PT Hassana Boga Sejahtera Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Hassana Boga Sejahtera Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Hassana Boga Sejahtera Tbk  (ISX:NAYZ) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Hassana Boga Sejahtera Tbk's weighted average cost of capital is 11.97%%. PT Hassana Boga Sejahtera Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Hassana Boga Sejahtera Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Hassana Boga Sejahtera Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Hassana Boga Sejahtera Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Hassana Boga Sejahtera Tbk WACC % Chart

PT Hassana Boga Sejahtera Tbk Annual Data
Trend
WACC %

PT Hassana Boga Sejahtera Tbk Semi-Annual Data
WACC %

ISX:NAYZ vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, PT Hassana Boga Sejahtera Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hassana Boga Sejahtera Tbk WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Hassana Boga Sejahtera Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Hassana Boga Sejahtera Tbk's WACC % falls into.


ISX:NAYZ
25GF Score
PT Hassana Boga Sejahtera Tbk ISX:NAYZ
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Hassana Boga Sejahtera Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.97% mean?
PT Hassana Boga Sejahtera Tbk (ISX:NAYZ) has a WACC % of 11.97% as of Jul. 19, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Hassana Boga Sejahtera Tbk and its competitors. According to the industry distribution chart, PT Hassana Boga Sejahtera Tbk ranks #1424 out of 2041 companies in the Consumer Packaged Goods industry, placing it in the top 69.8%.
Is PT Hassana Boga Sejahtera Tbk's WACC % too high?
PT Hassana Boga Sejahtera Tbk's current WACC % is 11.97%. The Consumer Packaged Goods industry median WACC % is 7.62. PT Hassana Boga Sejahtera Tbk's value of 11.97% is 57.1% above this industry median. Based on the distribution chart, PT Hassana Boga Sejahtera Tbk ranks #1424 out of 2041 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, PT Hassana Boga Sejahtera Tbk has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does PT Hassana Boga Sejahtera Tbk's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Hassana Boga Sejahtera Tbk ranks #1424 out of 2041 companies for WACC %. This places PT Hassana Boga Sejahtera Tbk in the lower half of its industry. The industry median WACC % is 7.62. PT Hassana Boga Sejahtera Tbk's value of 11.97% is 57.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.62, based on 2,041 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Hassana Boga Sejahtera Tbk's current WACC % of 11.97% is 57.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Hassana Boga Sejahtera Tbk and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Hassana Boga Sejahtera Tbk's current WACC % is 11.97%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Hassana Boga Sejahtera Tbk stock overvalued right now?
PT Hassana Boga Sejahtera Tbk (ISX:NAYZ) has a current WACC % of 11.97%. The current WACC % is 11.97% and 57.1% above the Consumer Packaged Goods industry median of 7.62. PT Hassana Boga Sejahtera Tbk's overall GF Score™ is 25/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Hassana Boga Sejahtera Tbk (ISX:NAYZ), the current WACC % is 11.97% as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Hassana Boga Sejahtera Tbk Business Description

Address Taman Tekno 2 Multipurpose, Warehouse Area Block L2 No. 35 BSD, Banten, South Tangerang, IDN
PT Hassana Boga Sejahtera Tbk is engaged in the baby food business. The products offered by the company include MPASI porridge, organic rice and dried vegetables.
25GF Score

Get the complete analysis for ISX:NAYZ

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp56.00
Price