PT Mitra Pack Tbk (ISX:PTMP) WACC %:10.11% (As of Jun. 29, 2026) — Near Median


ISX:PTMP PT Mitra Pack Tbk ISX:PTMP
51 GF Score
Price Rp53.00
GF Value Rp101.44
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT Mitra Pack Tbk WACC %?

PT Mitra Pack Tbk ISX:PTMP -1.85% 51 WACC % is 10.11% as of Jun. 29, 2026, which is 4% above its 10-year median of 9.75. GuruFocus rates ISX:PTMP with a GF Score™ of 51/100 and a GF Value™ of Rp101.44 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 3,086 Industrial Products companies, PT Mitra Pack Tbk ranks worse than 54.86% on this metric.

As of today (2026-06-29), PT Mitra Pack Tbk's weighted average cost of capital is 10.11%%. PT Mitra Pack Tbk's ROIC % is 0.24% (calculated using TTM income statement data). PT Mitra Pack Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Mitra Pack Tbk  (ISX:PTMP) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Mitra Pack Tbk's weighted average cost of capital is 10.11%%. PT Mitra Pack Tbk's ROIC % is 0.24% (calculated using TTM income statement data). PT Mitra Pack Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PT Mitra Pack Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Mitra Pack Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Pack Tbk WACC % Chart

PT Mitra Pack Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
0.00 4.38 9.60 9.90 9.97

PT Mitra Pack Tbk Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.65 9.89 9.96 9.97 10.98

ISX:PTMP vs GEV, ETN, PH: WACC % Comparison

For the Specialty Industrial Machinery subindustry, PT Mitra Pack Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Pack Tbk WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Mitra Pack Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Mitra Pack Tbk's WACC % falls into.


ISX:PTMP
51GF Score
PT Mitra Pack Tbk ISX:PTMP
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Pack Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Mitra Pack Tbk's market capitalization (E) is Rp171136.800 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Mitra Pack Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp49123.7878 Mil.
a) weight of equity = E / (E + D) = 171136.800 / (171136.800 + 49123.7878) = 0.777
b) weight of debt = D / (E + D) = 49123.7878 / (171136.800 + 49123.7878) = 0.223

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.372%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Mitra Pack Tbk's beta is 1.0136.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.372% + 1.0136 * 6% = 10.4536%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Mitra Pack Tbk's interest expense (positive number) was Rp4748.317 Mil. Its total Book Value of Debt (D) is Rp49123.7878 Mil.
Cost of Debt = 4748.317 / 49123.7878 = 9.666%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -5005.138 / -64572.708 = 7.75%.

PT Mitra Pack Tbk's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.777*10.4536%+0.223*9.666%*(1 - 7.75%)
=10.11%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.11% mean?
PT Mitra Pack Tbk (ISX:PTMP) has a WACC % of 10.11% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Mitra Pack Tbk and its competitors. This is near median its historical median of 9.75. Over the past decade, PT Mitra Pack Tbk's WACC % has ranged from 4.38 to 10.11. According to the industry distribution chart, PT Mitra Pack Tbk ranks #1693 out of 3086 companies in the Industrial Products industry, placing it in the top 54.9%.
Is PT Mitra Pack Tbk's WACC % too high?
PT Mitra Pack Tbk's current WACC % of 10.11% is near median its 10-year median of 9.75. Over the past 10 years, this metric has ranged from a low of 4.38 to a high of 10.11. The Industrial Products industry median WACC % is 9.67. PT Mitra Pack Tbk's value of 10.11% is 4.6% above this industry median. Based on the distribution chart, PT Mitra Pack Tbk ranks #1693 out of 3086 companies in the Industrial Products industry, which is below the industry midpoint. Overall, PT Mitra Pack Tbk has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Pack Tbk's WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, PT Mitra Pack Tbk ranks #1693 out of 3086 companies for WACC %. This places PT Mitra Pack Tbk in the lower half of its industry. The industry median WACC % is 9.67. PT Mitra Pack Tbk's value of 10.11% is 4.6% above this benchmark. Historically, PT Mitra Pack Tbk's own WACC % has ranged from 4.38 to 10.11 over the past decade. While the company's 10-year median is 9.75 vs. the industry median of 9.67, PT Mitra Pack Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Mitra Pack Tbk's current WACC % of 10.11% is 4.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Mitra Pack Tbk and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Mitra Pack Tbk's current WACC % is 10.11%, which is near median its own 10-year median of 9.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Pack Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Pack Tbk (ISX:PTMP) is currently considered Possible Value Trap. The stock's GF Value™ is Rp101.44, compared to a current price of Rp53.00 — trading 47.8% below its estimated fair value. The current WACC % is 10.11%, which is near median its 10-year median of 9.75 and 4.6% above the Industrial Products industry median of 9.67. PT Mitra Pack Tbk's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Mitra Pack Tbk (ISX:PTMP), the current WACC % is 10.11% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Pack Tbk (ISX:PTMP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Pack Tbk stock appears to be undervalued. The current stock price of Rp53.00 is trading 47.8% below its estimated GF Value™ of Rp101.44. GuruFocus considers PT Mitra Pack Tbk to be Possible Value Trap.

Key valuation signals for ISX:PTMP:

  • WACC %: 10.11% (near median its 10-year median of 9.75)
  • GF Value™: Rp101.44 vs. price of Rp53.00 (47.8% below fair value)
  • GF Score™: 51/100 with 3 warning signs
  • Industry Position: 4.6% above the Industrial Products median (#1693 of 3086)

No single metric tells the full story. See the ISX:PTMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Pack Tbk Business Description

Address Jl. Pangeran Jayakarta No. 135, Komplek Prima Jayakarta Blok B-20, Mangga Dua Selatan, Sawah Besar, Jakarta Pusat, Jakarta, IDN, 10730
PT Mitra Pack Tbk is engaged in the product distribution of coding and marking inspection and packaging systems. The Company operates and manages business in one segment which sells and rents packaging industry goods, including spare parts, and services such as coding, marking, labeling, and product inspection systems, as well as shrinkpackaging, protective packaging, food packaging, and pharmaceutical (blister) packaging.
51GF Score

Get the complete analysis for ISX:PTMP

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp53.00
Price
Rp101.44
GF Value