Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
PT SLJ Global TbkISX:SULI +1.14%46 WACC % is 8.74% as of Aug. 02, 2026, which is 23% above its 10-year median of 7.13. GuruFocus rates ISX:SULI with a GF Score™ of 46/100 and a GF Value™ of Rp118.12 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 290 Forest Products companies, PT SLJ Global Tbk ranks worse than 60% on this metric.
As of today (2026-08-02), PT SLJ Global Tbk's weighted average cost of capital is 8.74%%. PT SLJ Global Tbk's ROIC % is -8.00% (calculated using TTM income statement data).
PT SLJ Global Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, PT SLJ Global Tbk's weighted average cost of capital is 8.74%%. PT SLJ Global Tbk's ROIC % is -8.00% (calculated using TTM income statement data).
PT SLJ Global Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
PT SLJ Global Tbk WACC % Historical Data
* Premium members only.
The historical data trend for PT SLJ Global Tbk's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Lumber & Wood Production subindustry, PT SLJ Global Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT SLJ Global Tbk WACC % vs Forest Products Industry
For the Forest Products industry and Basic Materials sector, PT SLJ Global Tbk's WACC % distribution charts can be found below:
* The bar in red indicates where PT SLJ Global Tbk's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT SLJ Global Tbk's market capitalization (E) is Rp562549.138 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT SLJ Global Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp119723.1782 Mil.
a) weight of equity = E / (E + D) = 562549.138 / (562549.138 + 119723.1782) = 0.8245
b) weight of debt = D / (E + D) = 119723.1782 / (562549.138 + 119723.1782) = 0.1755
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.718%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT SLJ Global Tbk's beta is 0.7712.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.718% + 0.7712 * 6% = 9.3452%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT SLJ Global Tbk's interest expense (positive number) was Rp7047.693 Mil. Its total Book Value of Debt (D) is Rp119723.1782 Mil.
Cost of Debt = 7047.693 / 119723.1782 = 5.8867%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -114.786 / -68795.808 = 0.17%.
PT SLJ Global Tbk's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.8245
*
9.3452%
+
0.1755
*
5.8867%
*
(1 - 0.17%)
=
8.74%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT SLJ Global Tbk (ISX:SULI) has a WACC % of 8.74% as of Aug. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT SLJ Global Tbk and its competitors. This is 23% above median its historical median of 7.13. According to the industry distribution chart, PT SLJ Global Tbk ranks #174 out of 290 companies in the Forest Products industry, placing it in the top 60%.
Is PT SLJ Global Tbk's WACC % too high?
PT SLJ Global Tbk's current WACC % of 8.74% is 23% above median its 10-year median of 7.13. The Forest Products industry median WACC % is 7.26. PT SLJ Global Tbk's value of 8.74% is 20.5% above this industry median. Based on the distribution chart, PT SLJ Global Tbk ranks #174 out of 290 companies in the Forest Products industry, which is below the industry midpoint. Overall, PT SLJ Global Tbk has a GF Score™ of 46/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT SLJ Global Tbk's WACC % compare to SSD and UFPI?
According to the Forest Products industry distribution chart, PT SLJ Global Tbk ranks #174 out of 290 companies for WACC %. This places PT SLJ Global Tbk in the lower half of its industry. The industry median WACC % is 7.26. PT SLJ Global Tbk's value of 8.74% is 20.5% above this benchmark. While the company's 10-year median is 7.13 vs. the industry median of 7.26, PT SLJ Global Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Forest Products company?
The median WACC % among Forest Products companies is 7.26, based on 290 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT SLJ Global Tbk's current WACC % of 8.74% is 20.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT SLJ Global Tbk and its competitors. For the Forest Products industry, the median WACC % is 7.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT SLJ Global Tbk's current WACC % is 8.74%, which is 23% above median its own 10-year median of 7.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT SLJ Global Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT SLJ Global Tbk (ISX:SULI) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp118.12, compared to a current price of Rp89.00 — trading 24.7% below its estimated fair value. The current WACC % is 8.74%, which is 23% above median its 10-year median of 7.13 and 20.5% above the Forest Products industry median of 7.26. PT SLJ Global Tbk's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT SLJ Global Tbk (ISX:SULI), the current WACC % is 8.74% as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT SLJ Global Tbk (ISX:SULI) Overvalued in 2026?
Based on GuruFocus' analysis, PT SLJ Global Tbk stock appears to be undervalued.
The current stock price of Rp89.00 is trading 24.7% below its estimated GF Value™ of Rp118.12.
GuruFocus considers PT SLJ Global Tbk to be Modestly Undervalued.
Key valuation signals for ISX:SULI:
WACC %: 8.74% (23% above median its 10-year median of 7.13)
GF Value™: Rp118.12 vs. price of Rp89.00 (24.7% below fair value)
Industry Position: 20.5% above the Forest Products median (#174 of 290)
No single metric tells the full story. See the ISX:SULI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
AddressJalan Jend. Gatot Subroto Kav. 18, 28 Lantai, Capital Place, Kel. Kuningan Barat, Kec. Mampang Prapatan, Jakarta Selatan, DKI Jakarta, Jakarta, IDN, 12710
PT SLJ Global Tbk is an integrated forestry enterprise with a focus on sustainable forest management and wood processing industries. Along with its subsidiaries, it is focused on the sustainable management of its forest concessions and the production of forest timber products. Its product offerings include general plywood, marine plywood, floor-based plywood, veneer, container flooring, bending plywood, etc. The Group has two reportable segments: Timber manufacturing, which generates the maximum revenue, and Logging. Geographically, it derives the maximum revenue from the USA, and the rest from East Asia, Southeast Asia, Europe, and Indonesia.
46GF Score
Get the complete analysis for ISX:SULI
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:SULI has been successfully added to your 
