PT Sriwahana Adityakarta Tbk (ISX:SWAT) WACC %:4% (As of Jun. 25, 2026)


ISX:SWAT PT Sriwahana Adityakarta Tbk ISX:SWAT
23 GF Score
Price Rp16.00
! 1 Warning Sign
View Full Analysis

What is PT Sriwahana Adityakarta Tbk WACC %?

PT Sriwahana Adityakarta Tbk ISX:SWAT 23 WACC % is 4% as of Jun. 25, 2026. GuruFocus rates ISX:SWAT with a GF Score™ of 23/100. The stock has 1 warning sign investors should review.

As of today (2026-06-25), PT Sriwahana Adityakarta Tbk's weighted average cost of capital is 4%%. PT Sriwahana Adityakarta Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Sriwahana Adityakarta Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Sriwahana Adityakarta Tbk  (ISX:SWAT) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Sriwahana Adityakarta Tbk's weighted average cost of capital is 4%%. PT Sriwahana Adityakarta Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Sriwahana Adityakarta Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Sriwahana Adityakarta Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Sriwahana Adityakarta Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sriwahana Adityakarta Tbk WACC % Chart

PT Sriwahana Adityakarta Tbk Annual Data
Trend
WACC %

PT Sriwahana Adityakarta Tbk Semi-Annual Data
WACC %

ISX:SWAT vs IP, SW, AMCR: WACC % Comparison

For the Packaging & Containers subindustry, PT Sriwahana Adityakarta Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sriwahana Adityakarta Tbk WACC % vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Sriwahana Adityakarta Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Sriwahana Adityakarta Tbk's WACC % falls into.


ISX:SWAT
23GF Score
PT Sriwahana Adityakarta Tbk ISX:SWAT
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sriwahana Adityakarta Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4% mean?
PT Sriwahana Adityakarta Tbk (ISX:SWAT) has a WACC % of 4% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Sriwahana Adityakarta Tbk and its competitors.
Is PT Sriwahana Adityakarta Tbk's WACC % too high?
PT Sriwahana Adityakarta Tbk's current WACC % is 4%. The Packaging & Containers industry median WACC % is 7.48. PT Sriwahana Adityakarta Tbk's value of 4% is 46.5% below this industry median. Overall, PT Sriwahana Adityakarta Tbk has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does PT Sriwahana Adityakarta Tbk's WACC % compare to IP and SW?
PT Sriwahana Adityakarta Tbk's WACC % of 4% can be compared against companies in the Packaging & Containers industry. The industry median WACC % is 7.48. PT Sriwahana Adityakarta Tbk's value of 4% is 46.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Packaging & Containers company?
The median WACC % among Packaging & Containers companies is 7.48, based on 414 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Sriwahana Adityakarta Tbk's current WACC % of 4% is 46.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Sriwahana Adityakarta Tbk and its competitors. For the Packaging & Containers industry, the median WACC % is 7.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Sriwahana Adityakarta Tbk's current WACC % is 4%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sriwahana Adityakarta Tbk stock overvalued right now?
PT Sriwahana Adityakarta Tbk (ISX:SWAT) has a current WACC % of 4%. The current WACC % is 4% and 46.5% below the Packaging & Containers industry median of 7.48. PT Sriwahana Adityakarta Tbk's overall GF Score™ is 23/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Sriwahana Adityakarta Tbk (ISX:SWAT), the current WACC % is 4% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Sriwahana Adityakarta Tbk Business Description

Address Jalan Raya Solo - Yogya Km. 16, Bendosari, Sawit, Central Java, Boyolali, IDN
PT Sriwahana Adityakarta Tbk is a packaging and container company. The company owns converting the plant, producing converted products which are used as a packaging of products. The company also provides solutions for all carton box packaging needs. The company's operating segments are Corrugated, Paper Cones, paper rolls, and Paper Tube. The company derives maximum revenue from the Corrugated segment.
23GF Score

Get the complete analysis for ISX:SWAT

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp16.00
Price