JEXYF (Jiangsu Expressway Co) WACC %:2.79% (As of Jun. 28, 2026) — 42% Below Median


JEXYF Jiangsu Expressway Co Ltd JEXYF
84 GF Score
Price $1.40
GF Value $1.62
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Jiangsu Expressway Co WACC %?

Jiangsu Expressway Co JEXYF 84 WACC % is 2.79% as of Jun. 28, 2026, which is 42% below its 10-year median of 4.79. GuruFocus rates JEXYF with a GF Score™ of 84/100 and a GF Value™ of $1.62 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,804 Construction companies, Jiangsu Expressway Co ranks better than 85.53% on this metric.

As of today (2026-06-28), Jiangsu Expressway Co's weighted average cost of capital is 2.79%%. Jiangsu Expressway Co's ROIC % is 4.76% (calculated using TTM income statement data). Jiangsu Expressway Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Jiangsu Expressway Co  (OTCPK:JEXYF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiangsu Expressway Co's weighted average cost of capital is 2.79%%. Jiangsu Expressway Co's ROIC % is 4.76% (calculated using TTM income statement data). Jiangsu Expressway Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Jiangsu Expressway Co WACC % Historical Data

* Premium members only.

The historical data trend for Jiangsu Expressway Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangsu Expressway Co WACC % Chart

Jiangsu Expressway Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.69 5.21 4.75 4.82 3.11

Jiangsu Expressway Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.62 4.44 3.32 3.11 3.15

Jiangsu Expressway Co WACC % Competitor Comparison

For the Infrastructure Operations subindustry, Jiangsu Expressway Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Expressway Co WACC % vs Construction Industry

For the Construction industry and Industrials sector, Jiangsu Expressway Co's WACC % distribution charts can be found below:

* The bar in red indicates where Jiangsu Expressway Co's WACC % falls into.


JEXYF
84GF Score
Jiangsu Expressway Co Ltd JEXYF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangsu Expressway Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Jiangsu Expressway Co's market capitalization (E) is $8106.128 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Jiangsu Expressway Co's latest one-year quarterly average Book Value of Debt (D) is $4431.4692 Mil.
a) weight of equity = E / (E + D) = 8106.128 / (8106.128 + 4431.4692) = 0.6465
b) weight of debt = D / (E + D) = 4431.4692 / (8106.128 + 4431.4692) = 0.3535

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Jiangsu Expressway Co's beta is -0.1955.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + -0.1955 * 6% = 3.203%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Jiangsu Expressway Co's interest expense (positive number) was $114.91 Mil. Its total Book Value of Debt (D) is $4431.4692 Mil.
Cost of Debt = 114.91 / 4431.4692 = 2.593%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 189.833 / 896.114 = 21.18%.

Jiangsu Expressway Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6465*3.203%+0.3535*2.593%*(1 - 21.18%)
=2.79%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.79% mean?
Jiangsu Expressway Co (JEXYF) has a WACC % of 2.79% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jiangsu Expressway Co and its competitors. This is 42% below median its historical median of 4.79. Over the past decade, Jiangsu Expressway Co's WACC % has ranged from 1.98 to 5.79. According to the industry distribution chart, Jiangsu Expressway Co ranks #261 out of 1804 companies in the Construction industry, placing it in the top 14.5%.
Is Jiangsu Expressway Co's WACC % too high?
Jiangsu Expressway Co's current WACC % of 2.79% is 42% below median its 10-year median of 4.79. Over the past 10 years, this metric has ranged from a low of 1.98 to a high of 5.79. The Construction industry median WACC % is 7.68. Jiangsu Expressway Co's value of 2.79% is 63.6% below this industry median. Based on the distribution chart, Jiangsu Expressway Co ranks #261 out of 1804 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Jiangsu Expressway Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jiangsu Expressway Co's WACC % compare to competitors?
According to the Construction industry distribution chart, Jiangsu Expressway Co ranks #261 out of 1804 companies for WACC %. This places Jiangsu Expressway Co in the top 15% of its industry — outperforming the majority of peers. The industry median WACC % is 7.68. Jiangsu Expressway Co's value of 2.79% is 63.6% below this benchmark. Historically, Jiangsu Expressway Co's own WACC % has ranged from 1.98 to 5.79 over the past decade. While the company's 10-year median is 4.79 vs. the industry median of 7.68, Jiangsu Expressway Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.68, based on 1,804 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Jiangsu Expressway Co's current WACC % of 2.79% is 63.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jiangsu Expressway Co and its competitors. For the Construction industry, the median WACC % is 7.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jiangsu Expressway Co's current WACC % is 2.79%, which is 42% below median its own 10-year median of 4.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangsu Expressway Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangsu Expressway Co (JEXYF) is currently considered Modestly Undervalued. The stock's GF Value™ is $1.62, compared to a current price of $1.40 — trading 13.6% below its estimated fair value. The current WACC % is 2.79%, which is 42% below median its 10-year median of 4.79 and 63.6% below the Construction industry median of 7.68. Jiangsu Expressway Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Jiangsu Expressway Co (JEXYF), the current WACC % is 2.79% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangsu Expressway Co (JEXYF) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangsu Expressway Co stock appears to be undervalued. The current stock price of $1.40 is trading 13.6% below its estimated GF Value™ of $1.62. GuruFocus considers Jiangsu Expressway Co to be Modestly Undervalued.

Key valuation signals for JEXYF:

  • WACC %: 2.79% (42% below median its 10-year median of 4.79)
  • GF Value™: $1.62 vs. price of $1.40 (13.6% below fair value)
  • GF Score™: 84/100 with 6 warning signs
  • Industry Position: 63.6% below the Construction median (#261 of 1804)

No single metric tells the full story. See the JEXYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangsu Expressway Co Business Description

Address 6 Xianlin Avenue, Jiangsu Province, Nanjing, CHN, 210049
Jiangsu Expressway Co Ltd is principally engaged in the investment, construction, operation and management of toll roads and bridges in Jiangsu Province and the development of service areas along expressways. It operates through the following segments: Shanghai-Nanjing Expressway, Ningchang Expressway and Zhenli Expressway, Guangjing Expressway and Xicheng Expressway, Xiyi Expressway and Wuxi Huantaihu Expressway, Zhendan Expressway, Wufengshan Bridge, Changyi Expressway, Yichang Expressway, Longtan Bridge, Xitai Expressway, Danjin Expressway, ancillary services (including petrol, food and retail in service zones along the expressways), real estate development, sales of electricity and advertising and others. The Shanghai-Nanjing Expressway is the maximum revenue driver.
84GF Score

Get the complete analysis for JEXYF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.40
Price
$1.62
GF Value