JNDOF (JINS Holdings) WACC %:2.92% (As of Jul. 14, 2026) — 118% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JNDOF JINS Holdings Inc JNDOF
96 GF Score
Price $38.43
GF Value $42.68
View Full Analysis

What is JINS Holdings WACC %?

JINS Holdings JNDOF +68.92% 96 WACC % is 2.92% as of Jul. 14, 2026, which is 118% above its 10-year median of 1.34. GuruFocus rates JNDOF with a GF Score™ of 96/100 and a GF Value™ of $42.68. Among 866 Medical Devices & Instruments companies, JINS Holdings ranks better than 79.1% on this metric.

As of today (2026-07-14), JINS Holdings's weighted average cost of capital is 2.92%%. JINS Holdings's ROIC % is 22.57% (calculated using TTM income statement data). JINS Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


JINS Holdings  (OTCPK:JNDOF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, JINS Holdings's weighted average cost of capital is 2.92%%. JINS Holdings's ROIC % is 22.57% (calculated using TTM income statement data). JINS Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

JINS Holdings WACC % Historical Data

* Premium members only.

The historical data trend for JINS Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JINS Holdings WACC % Chart

JINS Holdings Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.56 3.83 1.33 1.34 0.68

JINS Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.68 0.31 1.12 0.00

JNDOF vs ISRG, BDX, MDLN: WACC % Comparison

For the Medical Instruments & Supplies subindustry, JINS Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JINS Holdings WACC % vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, JINS Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where JINS Holdings's WACC % falls into.


JNDOF
96GF Score
JINS Holdings Inc JNDOF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JINS Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, JINS Holdings's market capitalization (E) is $900.454 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of May. 2026, JINS Holdings's latest one-year quarterly average Book Value of Debt (D) is $38.1952 Mil.
a) weight of equity = E / (E + D) = 900.454 / (900.454 + 38.1952) = 0.9593
b) weight of debt = D / (E + D) = 38.1952 / (900.454 + 38.1952) = 0.0407

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. JINS Holdings's beta is 0.0488.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.0488 * 6% = 2.9428%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of May. 2026, JINS Holdings's interest expense (positive number) was $1.239 Mil. Its total Book Value of Debt (D) is $38.1952 Mil.
Cost of Debt = 1.239 / 38.1952 = 3.2439%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 18.615 / 72.375 = 25.72%.

JINS Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9593*2.9428%+0.0407*3.2439%*(1 - 25.72%)
=2.92%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.92% mean?
JINS Holdings (JNDOF) has a WACC % of 2.92% as of Jul. 14, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on JINS Holdings and its competitors. This is 118% above median its historical median of 1.34. According to the industry distribution chart, JINS Holdings ranks #181 out of 866 companies in the Medical Devices & Instruments industry, placing it in the top 20.9%.
Is JINS Holdings' WACC % too high?
JINS Holdings' current WACC % of 2.92% is 118% above median its 10-year median of 1.34. The Medical Devices & Instruments industry median WACC % is 9.14. JINS Holdings' value of 2.92% is 68% below this industry median. Based on the distribution chart, JINS Holdings ranks #181 out of 866 companies in the Medical Devices & Instruments industry, which is in the top quartile — a strong position relative to peers. Overall, JINS Holdings has a GF Score™ of 96/100, reflecting its overall financial health beyond just this single metric.
How does JINS Holdings' WACC % compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, JINS Holdings ranks #181 out of 866 companies for WACC %. This places JINS Holdings in the top 21% of its industry — outperforming the majority of peers. The industry median WACC % is 9.14. JINS Holdings' value of 2.92% is 68% below this benchmark. While the company's 10-year median is 1.34 vs. the industry median of 9.14, JINS Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Medical Devices & Instruments company?
The median WACC % among Medical Devices & Instruments companies is 9.14, based on 866 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. JINS Holdings's current WACC % of 2.92% is 68% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on JINS Holdings and its competitors. For the Medical Devices & Instruments industry, the median WACC % is 9.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. JINS Holdings's current WACC % is 2.92%, which is 118% above median its own 10-year median of 1.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JINS Holdings stock overvalued right now?
JINS Holdings (JNDOF) has a current WACC % of 2.92%. The stock's GF Value™ is $42.68, compared to a current price of $38.43 — trading 10% below its estimated fair value. The current WACC % is 2.92%, which is 118% above median its 10-year median of 1.34 and 68% below the Medical Devices & Instruments industry median of 9.14. JINS Holdings' overall GF Score™ is 96/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For JINS Holdings (JNDOF), the current WACC % is 2.92% as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JINS Holdings (JNDOF) Overvalued in 2026?

Based on GuruFocus' analysis, JINS Holdings stock appears to be undervalued. The current stock price of $38.43 is trading 10% below its estimated GF Value™ of $42.68.

Key valuation signals for JNDOF:

  • WACC %: 2.92% (118% above median its 10-year median of 1.34)
  • GF Value™: $42.68 vs. price of $38.43 (10% below fair value)
  • GF Score™: 96/100
  • Industry Position: 68% below the Medical Devices & Instruments median (#181 of 866)

No single metric tells the full story. See the JNDOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JINS Holdings Business Description

Other Exchanges 3046:Japan5F3:Germany
Address 26-4 Kawaramachi 2-chome, Gunma Prefecture, Maebashi, JPN, 371-0046
JINS Holdings Inc is an eyewear retailer that manufactures and sells private-label fashion eyeglasses and sunglasses. It offers prescription eyeglasses and nonprescription fashion or functional eyeglasses. Its inventory is on the shelves, and it charges flat rates with generally no additional charges or options for lens features. Jin has more than 300 stores in Japan as well as locations in China, Taiwan, and the United States. Stores are typically located in high-traffic areas such as shopping centers, malls, and train stations.
96GF Score

Get the complete analysis for JNDOF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$38.43
Price
$42.68
GF Value