Huge Group (JSE:HUG) WACC %:5.76% (As of Jul. 02, 2026) — 43% Below Median


JSE:HUG Huge Group Ltd JSE:HUG
56 GF Score
Price R1.14
GF Value R1.15
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Huge Group WACC %?

Huge Group JSE:HUG 56 WACC % is 5.76% as of Jul. 02, 2026, which is 43% below its 10-year median of 10.04. GuruFocus rates JSE:HUG with a GF Score™ of 56/100 and a GF Value™ of R1.15 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,650 Asset Management companies, Huge Group ranks worse than 50.79% on this metric.

As of today (2026-07-02), Huge Group's weighted average cost of capital is 5.76%%. Huge Group's ROIC % is 0.07% (calculated using TTM income statement data). Huge Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Huge Group  (JSE:HUG) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Huge Group's weighted average cost of capital is 5.76%%. Huge Group's ROIC % is 0.07% (calculated using TTM income statement data). Huge Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Huge Group WACC % Historical Data

* Premium members only.

The historical data trend for Huge Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huge Group WACC % Chart

Huge Group Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.05 12.93 12.69 8.91 3.85

Huge Group Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.69 11.55 8.91 7.66 3.85

JSE:HUG vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Huge Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huge Group WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Huge Group's WACC % distribution charts can be found below:

* The bar in red indicates where Huge Group's WACC % falls into.


JSE:HUG
56GF Score
Huge Group Ltd JSE:HUG
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huge Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Huge Group's market capitalization (E) is R188.838 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Huge Group's latest one-year semi-annual average Book Value of Debt (D) is R331.4207 Mil.
a) weight of equity = E / (E + D) = 188.838 / (188.838 + 331.4207) = 0.363
b) weight of debt = D / (E + D) = 331.4207 / (188.838 + 331.4207) = 0.637

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 8.995%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Huge Group's beta is -0.1057.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 8.995% + -0.1057 * 6% = 8.3608%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Feb. 2026, Huge Group's interest expense (positive number) was R28.739 Mil. Its total Book Value of Debt (D) is R331.4207 Mil.
Cost of Debt = 28.739 / 331.4207 = 8.6715%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 29.31 / 57.783 = 50.72%.

Huge Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.363*8.3608%+0.637*8.6715%*(1 - 50.72%)
=5.76%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.76% mean?
Huge Group (JSE:HUG) has a WACC % of 5.76% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Huge Group and its competitors. This is 43% below median its historical median of 10.04. Over the past decade, Huge Group's WACC % has ranged from 3.85 to 12.93. According to the industry distribution chart, Huge Group ranks #838 out of 1650 companies in the Asset Management industry, placing it in the top 50.8%.
Is Huge Group's WACC % too high?
Huge Group's current WACC % of 5.76% is 43% below median its 10-year median of 10.04. Over the past 10 years, this metric has ranged from a low of 3.85 to a high of 12.93. The Asset Management industry median WACC % is 5.69. Huge Group's value of 5.76% is 1.2% above this industry median. Based on the distribution chart, Huge Group ranks #838 out of 1650 companies in the Asset Management industry, which is below the industry midpoint. Overall, Huge Group has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Huge Group's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Huge Group ranks #838 out of 1650 companies for WACC %. This places Huge Group in the lower half of its industry. The industry median WACC % is 5.69. Huge Group's value of 5.76% is 1.2% above this benchmark. Historically, Huge Group's own WACC % has ranged from 3.85 to 12.93 over the past decade. While the company's 10-year median is 10.04 vs. the industry median of 5.69, Huge Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.69, based on 1,650 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Huge Group's current WACC % of 5.76% is 1.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Huge Group and its competitors. For the Asset Management industry, the median WACC % is 5.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Huge Group's current WACC % is 5.76%, which is 43% below median its own 10-year median of 10.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huge Group stock overvalued right now?
Based on GuruFocus' analysis, Huge Group (JSE:HUG) is currently considered Fairly Valued. The stock's GF Value™ is R1.15, compared to a current price of R1.14 — trading 0.9% below its estimated fair value. The current WACC % is 5.76%, which is 43% below median its 10-year median of 10.04 and 1.2% above the Asset Management industry median of 5.69. Huge Group's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Huge Group (JSE:HUG), the current WACC % is 5.76% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huge Group (JSE:HUG) Overvalued in 2026?

Based on GuruFocus' analysis, Huge Group stock appears to be undervalued. The current stock price of R1.14 is trading 0.9% below its estimated GF Value™ of R1.15. GuruFocus considers Huge Group to be Fairly Valued.

Key valuation signals for JSE:HUG:

  • WACC %: 5.76% (43% below median its 10-year median of 10.04)
  • GF Value™: R1.15 vs. price of R1.14 (0.9% below fair value)
  • GF Score™: 56/100 with 3 warning signs
  • Industry Position: 1.2% above the Asset Management median (#838 of 1650)

No single metric tells the full story. See the JSE:HUG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huge Group Business Description

Address 1 Melrose Boulevard, Unit 23, Melrose Arch, Johannesburg, GT, ZAF, 2076
Huge Group Ltd is an investment holding company. The Company offers a comprehensive suite of data, voice, network services, and ICT hardware solutions for corporate businesses, SMEs, and SOHO through business partners, resellers, and a direct sales team. It also provides cloud, connectivity, and related technology services for the Corporate, SMME, and Work-from-Home segments. Huge TNS offers a catalogue of products and services including Connectivity, Voice, SD-WAN Management, Connectivity Aggregation, Cyber Security, PBX, Cloud, and Hosting services, generating both annuity and usage-based revenue. The company segments are: Cloud and Connectivity, Software and xTech, and Distribution, with Cloud and Connectivity generating the maximum revenue.
56GF Score

Get the complete analysis for JSE:HUG

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R1.14
Price
R1.15
GF Value