Insimbi Industrial Holdings (JSE:ISB) WACC %:7.28% (As of Jul. 07, 2026) — 24% Below Median


JSE:ISB Insimbi Industrial Holdings Ltd JSE:ISB
41 GF Score
Price R0.85
GF Value R0.78
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Insimbi Industrial Holdings WACC %?

Insimbi Industrial Holdings JSE:ISB 41 WACC % is 7.28% as of Jul. 07, 2026, which is 24% below its 10-year median of 9.61. GuruFocus rates JSE:ISB with a GF Score™ of 41/100 and a GF Value™ of R0.78 (Fairly Valued). The stock has 5 warning signs investors should review. Among 3,082 Industrial Products companies, Insimbi Industrial Holdings ranks better than 66.03% on this metric.

As of today (2026-07-07), Insimbi Industrial Holdings's weighted average cost of capital is 7.28%%. Insimbi Industrial Holdings's ROIC % is 5.03% (calculated using TTM income statement data). Insimbi Industrial Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Insimbi Industrial Holdings  (JSE:ISB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Insimbi Industrial Holdings's weighted average cost of capital is 7.28%%. Insimbi Industrial Holdings's ROIC % is 5.03% (calculated using TTM income statement data). Insimbi Industrial Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Insimbi Industrial Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Insimbi Industrial Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insimbi Industrial Holdings WACC % Chart

Insimbi Industrial Holdings Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.36 11.95 13.92 8.59 6.70

Insimbi Industrial Holdings Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.92 21.46 8.59 13.62 6.70

JSE:ISB vs CRS, ATI, MLI: WACC % Comparison

For the Metal Fabrication subindustry, Insimbi Industrial Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Insimbi Industrial Holdings WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Insimbi Industrial Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Insimbi Industrial Holdings's WACC % falls into.


JSE:ISB
41GF Score
Insimbi Industrial Holdings Ltd JSE:ISB
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Insimbi Industrial Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Insimbi Industrial Holdings's market capitalization (E) is R272.673 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Insimbi Industrial Holdings's latest one-year semi-annual average Book Value of Debt (D) is R379.9663 Mil.
a) weight of equity = E / (E + D) = 272.673 / (272.673 + 379.9663) = 0.4178
b) weight of debt = D / (E + D) = 379.9663 / (272.673 + 379.9663) = 0.5822

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 8.995%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Insimbi Industrial Holdings's beta is 0.2265.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 8.995% + 0.2265 * 6% = 10.354%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Feb. 2026, Insimbi Industrial Holdings's interest expense (positive number) was R19.257 Mil. Its total Book Value of Debt (D) is R379.9663 Mil.
Cost of Debt = 19.257 / 379.9663 = 5.0681%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 6.245 / -15.546 = -40.17%, which is less than 0%. Therefore it's set to 0%.

Insimbi Industrial Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4178*10.354%+0.5822*5.0681%*(1 - 0%)
=7.28%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.28% mean?
Insimbi Industrial Holdings (JSE:ISB) has a WACC % of 7.28% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Insimbi Industrial Holdings and its competitors. This is 24% below median its historical median of 9.61. Over the past decade, Insimbi Industrial Holdings' WACC % has ranged from 6.70 to 13.92. According to the industry distribution chart, Insimbi Industrial Holdings ranks #1047 out of 3082 companies in the Industrial Products industry, placing it in the top 34%.
Is Insimbi Industrial Holdings' WACC % too high?
Insimbi Industrial Holdings' current WACC % of 7.28% is 24% below median its 10-year median of 9.61. Over the past 10 years, this metric has ranged from a low of 6.70 to a high of 13.92. The Industrial Products industry median WACC % is 9.67. Insimbi Industrial Holdings' value of 7.28% is 24.7% below this industry median. Based on the distribution chart, Insimbi Industrial Holdings ranks #1047 out of 3082 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Insimbi Industrial Holdings has a GF Score™ of 41/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Insimbi Industrial Holdings' WACC % compare to CRS and ATI?
According to the Industrial Products industry distribution chart, Insimbi Industrial Holdings ranks #1047 out of 3082 companies for WACC %. This puts Insimbi Industrial Holdings in the upper half of its industry. The industry median WACC % is 9.67. Insimbi Industrial Holdings' value of 7.28% is 24.7% below this benchmark. Historically, Insimbi Industrial Holdings' own WACC % has ranged from 6.70 to 13.92 over the past decade. While the company's 10-year median is 9.61 vs. the industry median of 9.67, Insimbi Industrial Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,082 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Insimbi Industrial Holdings's current WACC % of 7.28% is 24.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Insimbi Industrial Holdings and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Insimbi Industrial Holdings's current WACC % is 7.28%, which is 24% below median its own 10-year median of 9.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Insimbi Industrial Holdings stock overvalued right now?
Based on GuruFocus' analysis, Insimbi Industrial Holdings (JSE:ISB) is currently considered Fairly Valued. The stock's GF Value™ is R0.78, compared to a current price of R0.85 — trading 9% above its estimated fair value. The current WACC % is 7.28%, which is 24% below median its 10-year median of 9.61 and 24.7% below the Industrial Products industry median of 9.67. Insimbi Industrial Holdings' overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Insimbi Industrial Holdings (JSE:ISB), the current WACC % is 7.28% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Insimbi Industrial Holdings (JSE:ISB) Overvalued in 2026?

Based on GuruFocus' analysis, Insimbi Industrial Holdings stock appears to be overvalued. The current stock price of R0.85 is trading 9% above its estimated GF Value™ of R0.78. GuruFocus considers Insimbi Industrial Holdings to be Fairly Valued.

Key valuation signals for JSE:ISB:

  • WACC %: 7.28% (24% below median its 10-year median of 9.61)
  • GF Value™: R0.78 vs. price of R0.85 (9% above fair value)
  • GF Score™: 41/100 with 5 warning signs
  • Industry Position: 24.7% below the Industrial Products median (#1047 of 3082)

No single metric tells the full story. See the JSE:ISB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Insimbi Industrial Holdings Business Description

Address 359 Crocker Road, Wadeville, Extension 4, Germiston, Johannesburg, GT, ZAF, 1407
Insimbi Industrial Holdings Ltd is a South Africa based company engaged in providing commodities like ferrous and non-ferrous alloys to the steel, aluminum, cement and foundry industries. In addition, it also operates in refractory materials and plastics division. The company's business segments are Non-ferrous, Ferrous, and Refractory. The group generates the majority of the revenue from the Non-ferrous segment. Non-ferrous segment consists of the divisions which service the foundry and non-ferrous industry, both automotive and heavy, aluminum industry and the powder coating industry. The company derives its key revenue from South Africa, and also has its presence in Cyprus, France, Mozambique, India, Hong Kong, Singapore, Switzerland, UAE, USA, UK, Zambia, and Other Countries.
41GF Score

Get the complete analysis for JSE:ISB

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R0.85
Price
R0.78
GF Value