JWLLF (Jamieson Wellness) WACC %:6.76% (As of Jun. 26, 2026) — Near Median


JWLLF Jamieson Wellness Inc JWLLF
85 GF Score
Price $28.92
GF Value $28.82
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Jamieson Wellness WACC %?

Jamieson Wellness JWLLF +0.35% 85 WACC % is 6.76% as of Jun. 26, 2026, which is 5% below its 10-year median of 7.13. GuruFocus rates JWLLF with a GF Score™ of 85/100 and a GF Value™ of $28.82 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,036 Consumer Packaged Goods companies, Jamieson Wellness ranks worse than 81.29% on this metric.

As of today (2026-06-26), Jamieson Wellness's weighted average cost of capital is 6.76%%. Jamieson Wellness's ROIC % is 9.06% (calculated using TTM income statement data). Jamieson Wellness generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Jamieson Wellness  (OTCPK:JWLLF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jamieson Wellness's weighted average cost of capital is 6.76%%. Jamieson Wellness's ROIC % is 9.06% (calculated using TTM income statement data). Jamieson Wellness generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Jamieson Wellness WACC % Historical Data

* Premium members only.

The historical data trend for Jamieson Wellness's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jamieson Wellness WACC % Chart

Jamieson Wellness Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.64 4.68 7.83 8.38 10.87

Jamieson Wellness Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.60 9.50 9.26 10.87 10.49

JWLLF vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Jamieson Wellness's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jamieson Wellness WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Jamieson Wellness's WACC % distribution charts can be found below:

* The bar in red indicates where Jamieson Wellness's WACC % falls into.


JWLLF
85GF Score
Jamieson Wellness Inc JWLLF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jamieson Wellness WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Jamieson Wellness's market capitalization (E) is $1174.817 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Jamieson Wellness's latest one-year quarterly average Book Value of Debt (D) is $288.075 Mil.
a) weight of equity = E / (E + D) = 1174.817 / (1174.817 + 288.075) = 0.8031
b) weight of debt = D / (E + D) = 288.075 / (1174.817 + 288.075) = 0.1969

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Jamieson Wellness's beta is 0.6419.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 0.6419 * 6% = 7.3929%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Jamieson Wellness's interest expense (positive number) was $16.398 Mil. Its total Book Value of Debt (D) is $288.075 Mil.
Cost of Debt = 16.398 / 288.075 = 5.6923%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 20.124 / 75.735 = 26.57%.

Jamieson Wellness's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8031*7.3929%+0.1969*5.6923%*(1 - 26.57%)
=6.76%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.76% mean?
Jamieson Wellness (JWLLF) has a WACC % of 6.76% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jamieson Wellness and its competitors. This is near median its historical median of 7.13. Over the past decade, Jamieson Wellness' WACC % has ranged from 2.64 to 10.93. According to the industry distribution chart, Jamieson Wellness ranks #1655 out of 2036 companies in the Consumer Packaged Goods industry, placing it in the top 81.3%.
Is Jamieson Wellness' WACC % too high?
Jamieson Wellness' current WACC % of 6.76% is near median its 10-year median of 7.13. Over the past 10 years, this metric has ranged from a low of 2.64 to a high of 10.93. The Consumer Packaged Goods industry median WACC % is 7.76. Jamieson Wellness' value of 6.76% is 12.8% below this industry median. Based on the distribution chart, Jamieson Wellness ranks #1655 out of 2036 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Jamieson Wellness has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jamieson Wellness' WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Jamieson Wellness ranks #1655 out of 2036 companies for WACC %. This places Jamieson Wellness in the lower half of its industry. The industry median WACC % is 7.76. Jamieson Wellness' value of 6.76% is 12.8% below this benchmark. Historically, Jamieson Wellness' own WACC % has ranged from 2.64 to 10.93 over the past decade. While the company's 10-year median is 7.13 vs. the industry median of 7.76, Jamieson Wellness has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.76, based on 2,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Jamieson Wellness's current WACC % of 6.76% is 12.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jamieson Wellness and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jamieson Wellness's current WACC % is 6.76%, which is near median its own 10-year median of 7.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jamieson Wellness stock overvalued right now?
Based on GuruFocus' analysis, Jamieson Wellness (JWLLF) is currently considered Fairly Valued. The stock's GF Value™ is $28.82, compared to a current price of $28.92 — trading 0.3% above its estimated fair value. The current WACC % is 6.76%, which is near median its 10-year median of 7.13 and 12.8% below the Consumer Packaged Goods industry median of 7.76. Jamieson Wellness' overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Jamieson Wellness (JWLLF), the current WACC % is 6.76% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jamieson Wellness (JWLLF) Overvalued in 2026?

Based on GuruFocus' analysis, Jamieson Wellness stock appears to be overvalued. The current stock price of $28.92 is trading 0.3% above its estimated GF Value™ of $28.82. GuruFocus considers Jamieson Wellness to be Fairly Valued.

Key valuation signals for JWLLF:

  • WACC %: 6.76% (near median its 10-year median of 7.13)
  • GF Value™: $28.82 vs. price of $28.92 (0.3% above fair value)
  • GF Score™: 85/100 with 5 warning signs
  • Industry Position: 12.8% below the Consumer Packaged Goods median (#1655 of 2036)

No single metric tells the full story. See the JWLLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jamieson Wellness Business Description

Other Exchanges 2JW:GermanyJWEL:Canada
Address 1 Adelaide Street East, Suite 2200, Toronto, ON, CAN, M5C 2V9
Jamieson Wellness Inc is engaged in the manufacturing, development, distribution, and marketing of branded natural health products, including vitamins, minerals, and supplements. The company operates in two segments: The Jamieson brands and The Strategic Partners. The majority of its revenue comes from the Jamieson brand segment. Some of its brands are Jamieson, Youtheory, Progressive, Precision, Smart Solutions, and Iron Vegan. Geographically, the majority of its revenue is derived from the domestic market.
85GF Score

Get the complete analysis for JWLLF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.92
Price
$28.82
GF Value