KLRGF (Keller Group) WACC %:6.6% (As of Jun. 27, 2026) — 14% Below Median


KLRGF Keller Group PLC KLRGF
75 GF Score
Price $36.80
GF Value $20.32
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Keller Group WACC %?

Keller Group KLRGF +7.60% 75 WACC % is 6.6% as of Jun. 27, 2026, which is 14% below its 10-year median of 7.67. GuruFocus rates KLRGF with a GF Score™ of 75/100 and a GF Value™ of $20.32 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,809 Construction companies, Keller Group ranks worse than 77.34% on this metric.

As of today (2026-06-27), Keller Group's weighted average cost of capital is 6.6%%. Keller Group's ROIC % is 13.59% (calculated using TTM income statement data). Keller Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Keller Group  (OTCPK:KLRGF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Keller Group's weighted average cost of capital is 6.6%%. Keller Group's ROIC % is 13.59% (calculated using TTM income statement data). Keller Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Keller Group WACC % Historical Data

* Premium members only.

The historical data trend for Keller Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keller Group WACC % Chart

Keller Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.69 7.29 9.15 12.37 9.54

Keller Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.15 11.51 12.37 11.40 9.54

KLRGF vs PWR, FIX, EME: WACC % Comparison

For the Engineering & Construction subindustry, Keller Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keller Group WACC % vs Construction Industry

For the Construction industry and Industrials sector, Keller Group's WACC % distribution charts can be found below:

* The bar in red indicates where Keller Group's WACC % falls into.


KLRGF
75GF Score
Keller Group PLC KLRGF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keller Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Keller Group's market capitalization (E) is $2368.948 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Keller Group's latest one-year semi-annual average Book Value of Debt (D) is $419.7657 Mil.
a) weight of equity = E / (E + D) = 2368.948 / (2368.948 + 419.7657) = 0.8495
b) weight of debt = D / (E + D) = 419.7657 / (2368.948 + 419.7657) = 0.1505

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Keller Group's beta is 0.2856.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 0.2856 * 6% = 6.6552%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Keller Group's interest expense (positive number) was $34.233 Mil. Its total Book Value of Debt (D) is $419.7657 Mil.
Cost of Debt = 34.233 / 419.7657 = 8.1553%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 58.337 / 251.119 = 23.23%.

Keller Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8495*6.6552%+0.1505*8.1553%*(1 - 23.23%)
=6.6%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.6% mean?
Keller Group (KLRGF) has a WACC % of 6.6% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Keller Group and its competitors. This is 14% below median its historical median of 7.67. Over the past decade, Keller Group's WACC % has ranged from 3.97 to 12.37. According to the industry distribution chart, Keller Group ranks #1399 out of 1809 companies in the Construction industry, placing it in the top 77.3%.
Is Keller Group's WACC % too high?
Keller Group's current WACC % of 6.6% is 14% below median its 10-year median of 7.67. Over the past 10 years, this metric has ranged from a low of 3.97 to a high of 12.37. The Construction industry median WACC % is 7.78. Keller Group's value of 6.6% is 15.2% below this industry median. Based on the distribution chart, Keller Group ranks #1399 out of 1809 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Keller Group has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Keller Group's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, Keller Group ranks #1399 out of 1809 companies for WACC %. This places Keller Group in the lower half of its industry. The industry median WACC % is 7.78. Keller Group's value of 6.6% is 15.2% below this benchmark. Historically, Keller Group's own WACC % has ranged from 3.97 to 12.37 over the past decade. While the company's 10-year median is 7.67 vs. the industry median of 7.78, Keller Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.78, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Keller Group's current WACC % of 6.6% is 15.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Keller Group and its competitors. For the Construction industry, the median WACC % is 7.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Keller Group's current WACC % is 6.6%, which is 14% below median its own 10-year median of 7.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keller Group stock overvalued right now?
Based on GuruFocus' analysis, Keller Group (KLRGF) is currently considered Significantly Overvalued. The stock's GF Value™ is $20.32, compared to a current price of $36.80 — trading 81.1% above its estimated fair value. The current WACC % is 6.6%, which is 14% below median its 10-year median of 7.67 and 15.2% below the Construction industry median of 7.78. Keller Group's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Keller Group (KLRGF), the current WACC % is 6.6% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keller Group (KLRGF) Overvalued in 2026?

Based on GuruFocus' analysis, Keller Group stock appears to be overvalued. The current stock price of $36.80 is trading 81.1% above its estimated GF Value™ of $20.32. GuruFocus considers Keller Group to be Significantly Overvalued.

Key valuation signals for KLRGF:

  • WACC %: 6.6% (14% below median its 10-year median of 7.67)
  • GF Value™: $20.32 vs. price of $36.80 (81.1% above fair value)
  • GF Score™: 75/100 with 4 warning signs
  • Industry Position: 15.2% below the Construction median (#1399 of 1809)

No single metric tells the full story. See the KLRGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keller Group Business Description

Other Exchanges KLRl:UKKLR:UK01K:Germany
Address 2 Kingdom Street, London, GBR, W2 6BD
Keller Group PLC is a UK-based company, principally engaged in the provision of specialist geotechnical services. It offers site preparation and ground engineering solutions across the construction sector. Its techniques include Ground improvement, Grouting, Deep foundations, Earth retention, Marine, Post-tension systems, Industrial services and instrumentation and monitoring. Its serves various industries including Infrastructure, Power, industrial, Office and Residential. Its geographical segments are North America; Europe and Middle East; and Asia-Pacific. The majority of the company's revenue is derived from North America.
75GF Score

Get the complete analysis for KLRGF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$36.80
Price
$20.32
GF Value