Kromek GroupKRMKF +0.97%34 WACC % is 11.06% as of Jun. 29, 2026, which is 43% above its 10-year median of 7.76. GuruFocus rates KRMKF with a GF Score™ of 34/100 and a GF Value™ of $0.10 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 2,516 Hardware companies, Kromek Group ranks worse than 76.55% on this metric.
As of today (2026-06-29), Kromek Group's weighted average cost of capital is 11.06%%. Kromek Group's ROIC % is 21.27% (calculated using TTM income statement data).
Kromek Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Kromek Group (OTCPK:KRMKF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Kromek Group's weighted average cost of capital is 11.06%%. Kromek Group's ROIC % is 21.27% (calculated using TTM income statement data).
Kromek Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Kromek Group WACC % Historical Data
* Premium members only.
The historical data trend for Kromek Group's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Scientific & Technical Instruments subindustry, Kromek Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Kromek Group WACC % vs Hardware Industry
For the Hardware industry and Technology sector, Kromek Group's WACC % distribution charts can be found below:
* The bar in red indicates where Kromek Group's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kromek Group's market capitalization (E) is $67.749 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Oct. 2025, Kromek Group's latest one-year semi-annual average Book Value of Debt (D) is $10.8477 Mil.
a) weight of equity = E / (E + D) = 67.749 / (67.749 + 10.8477) = 0.862
b) weight of debt = D / (E + D) = 10.8477 / (67.749 + 10.8477) = 0.138
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kromek Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 1 * 6% = 10.9416%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Oct. 2025, Kromek Group's interest expense (positive number) was $1.281 Mil. Its total Book Value of Debt (D) is $10.8477 Mil.
Cost of Debt = 1.281 / 10.8477 = 11.809%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.821 / 15.672 = -5.24%, which is less than 0%. Therefore it's set to 0%.
Kromek Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.862
*
10.9416%
+
0.138
*
11.809%
*
(1 - 0%)
=
11.06%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Kromek Group (KRMKF) has a WACC % of 11.06% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kromek Group and its competitors. This is 43% above median its historical median of 7.76. Over the past decade, Kromek Group's WACC % has ranged from 0.26 to 13.92. According to the industry distribution chart, Kromek Group ranks #1926 out of 2516 companies in the Hardware industry, placing it in the top 76.6%.
Is Kromek Group's WACC % too high?
Kromek Group's current WACC % of 11.06% is 43% above median its 10-year median of 7.76. Over the past 10 years, this metric has ranged from a low of 0.26 to a high of 13.92. The Hardware industry median WACC % is 8.16. Kromek Group's value of 11.06% is 35.5% above this industry median. Based on the distribution chart, Kromek Group ranks #1926 out of 2516 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Kromek Group has a GF Score™ of 34/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kromek Group's WACC % compare to COHR and KEYS?
According to the Hardware industry distribution chart, Kromek Group ranks #1926 out of 2516 companies for WACC %. This places Kromek Group in the lower half of its industry. The industry median WACC % is 8.16. Kromek Group's value of 11.06% is 35.5% above this benchmark. Historically, Kromek Group's own WACC % has ranged from 0.26 to 13.92 over the past decade. While the company's 10-year median is 7.76 vs. the industry median of 8.16, Kromek Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.16, based on 2,516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kromek Group's current WACC % of 11.06% is 35.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kromek Group and its competitors. For the Hardware industry, the median WACC % is 8.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kromek Group's current WACC % is 11.06%, which is 43% above median its own 10-year median of 7.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kromek Group stock overvalued right now?
Based on GuruFocus' analysis, Kromek Group (KRMKF) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.10, compared to a current price of $0.11 — trading 14.3% above its estimated fair value. The current WACC % is 11.06%, which is 43% above median its 10-year median of 7.76 and 35.5% above the Hardware industry median of 8.16. Kromek Group's overall GF Score™ is 34/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kromek Group (KRMKF), the current WACC % is 11.06% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Kromek Group (KRMKF) Overvalued in 2026?
Based on GuruFocus' analysis, Kromek Group stock appears to be overvalued.
The current stock price of $0.11 is trading 14.3% above its estimated GF Value™ of $0.10.
GuruFocus considers Kromek Group to be Modestly Overvalued.
Key valuation signals for KRMKF:
WACC %: 11.06% (43% above median its 10-year median of 7.76)
GF Value™: $0.10 vs. price of $0.11 (14.3% above fair value)
Industry Position: 35.5% above the Hardware median (#1926 of 2516)
No single metric tells the full story. See the KRMKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Kromek Group PLC is the developer of radiation detectors based on cadmium zinc telluride, providing improved detection and characterization capabilities within the medical imaging, nuclear detection, and security screening markets. Based on its technology platforms, the company designs, develops, and produces X-ray and gamma-ray imaging and radiation detection products for the industrial and consumer markets. Some of its products include the TN15 thermal neutron detector, the SPEAR CZT-based radiation detector, the VTF voltage to frequency converter, the D3S NET networked radiation detector, and Photon-counting spectral CT. Its geographical segments include the United Kingdom, North America, Asia, Europe, and Other, of which the majority of the revenue comes from North America.
34GF Score
Get the complete analysis for KRMKF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
KRMKF has been successfully added to your 
