First Property Group (LSE:FPO) WACC %:9.1% (As of Jun. 30, 2026) — 116% Above Median


LSE:FPO First Property Group PLC LSE:FPO
45 GF Score
Price £0.13
GF Value £0.16
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is First Property Group WACC %?

First Property Group LSE:FPO -1.85% 45 WACC % is 9.1% as of Jun. 30, 2026, which is 116% above its 10-year median of 4.21. GuruFocus rates LSE:FPO with a GF Score™ of 45/100 and a GF Value™ of £0.16 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,844 Real Estate companies, First Property Group ranks worse than 69.09% on this metric.

As of today (2026-06-30), First Property Group's weighted average cost of capital is 9.1%%. First Property Group's ROIC % is 1.79% (calculated using TTM income statement data). First Property Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


First Property Group  (LSE:FPO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, First Property Group's weighted average cost of capital is 9.1%%. First Property Group's ROIC % is 1.79% (calculated using TTM income statement data). First Property Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

First Property Group WACC % Historical Data

* Premium members only.

The historical data trend for First Property Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Property Group WACC % Chart

First Property Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.29 7.32 4.91 5.93 7.73

First Property Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.91 5.28 5.93 5.44 7.73

LSE:FPO vs CBRE, BEKE, JLL: WACC % Comparison

For the Real Estate Services subindustry, First Property Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Property Group WACC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, First Property Group's WACC % distribution charts can be found below:

* The bar in red indicates where First Property Group's WACC % falls into.


LSE:FPO
45GF Score
First Property Group PLC LSE:FPO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Property Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, First Property Group's market capitalization (E) is £19.589 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, First Property Group's latest one-year semi-annual average Book Value of Debt (D) is £9.3297 Mil.
a) weight of equity = E / (E + D) = 19.589 / (19.589 + 9.3297) = 0.6774
b) weight of debt = D / (E + D) = 9.3297 / (19.589 + 9.3297) = 0.3226

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. First Property Group's beta is 1.0534.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 1.0534 * 6% = 11.262%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, First Property Group's interest expense (positive number) was £0.494 Mil. Its total Book Value of Debt (D) is £9.3297 Mil.
Cost of Debt = 0.494 / 9.3297 = 5.2949%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.47 / 3.397 = 13.84%.

First Property Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6774*11.262%+0.3226*5.2949%*(1 - 13.84%)
=9.1%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.1% mean?
First Property Group (LSE:FPO) has a WACC % of 9.1% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on First Property Group and its competitors. This is 116% above median its historical median of 4.21. Over the past decade, First Property Group's WACC % has ranged from 2.32 to 9.13. According to the industry distribution chart, First Property Group ranks #1274 out of 1844 companies in the Real Estate industry, placing it in the top 69.1%.
Is First Property Group's WACC % too high?
First Property Group's current WACC % of 9.1% is 116% above median its 10-year median of 4.21. Over the past 10 years, this metric has ranged from a low of 2.32 to a high of 9.13. The Real Estate industry median WACC % is 6.50. First Property Group's value of 9.1% is 40.1% above this industry median. Based on the distribution chart, First Property Group ranks #1274 out of 1844 companies in the Real Estate industry, which is below the industry midpoint. Overall, First Property Group has a GF Score™ of 45/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does First Property Group's WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, First Property Group ranks #1274 out of 1844 companies for WACC %. This places First Property Group in the lower half of its industry. The industry median WACC % is 6.50. First Property Group's value of 9.1% is 40.1% above this benchmark. Historically, First Property Group's own WACC % has ranged from 2.32 to 9.13 over the past decade. While the company's 10-year median is 4.21 vs. the industry median of 6.50, First Property Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.50, based on 1,844 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. First Property Group's current WACC % of 9.1% is 40.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on First Property Group and its competitors. For the Real Estate industry, the median WACC % is 6.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. First Property Group's current WACC % is 9.1%, which is 116% above median its own 10-year median of 4.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Property Group stock overvalued right now?
Based on GuruFocus' analysis, First Property Group (LSE:FPO) is currently considered Modestly Undervalued. The stock's GF Value™ is £0.16, compared to a current price of £0.13 — trading 17.2% below its estimated fair value. The current WACC % is 9.1%, which is 116% above median its 10-year median of 4.21 and 40.1% above the Real Estate industry median of 6.50. First Property Group's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For First Property Group (LSE:FPO), the current WACC % is 9.1% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Property Group (LSE:FPO) Overvalued in 2026?

Based on GuruFocus' analysis, First Property Group stock appears to be undervalued. The current stock price of £0.13 is trading 17.2% below its estimated GF Value™ of £0.16. GuruFocus considers First Property Group to be Modestly Undervalued.

Key valuation signals for LSE:FPO:

  • WACC %: 9.1% (116% above median its 10-year median of 4.21)
  • GF Value™: £0.16 vs. price of £0.13 (17.2% below fair value)
  • GF Score™: 45/100 with 4 warning signs
  • Industry Position: 40.1% above the Real Estate median (#1274 of 1844)

No single metric tells the full story. See the LSE:FPO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Property Group Business Description

Address 32 St James’s Street, London, GBR, SW1A 1HD
First Property Group PLC is a property fund manager and investor with operations in the United Kingdom and Central Europe mainly in Poland. The company is organized into three segments including Property Fund Management, Group Properties, and the Associates and Investments. It generates the majority of its revenue from the Group Properties segment. The Group Properties segment comprises the revenues and profits from its trading in its properties including rental and service charge income from the properties owned by the company.
45GF Score

Get the complete analysis for LSE:FPO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.13
Price
£0.16
GF Value