GRIT Real Estateome GroupLSE:GR1T WACC % is 10.44% as of Jul. 12, 2026, which is 92% above its 10-year median of 5.43. The stock has 9 warning signs investors should review. Among 1,844 Real Estate companies, GRIT Real Estateome Group ranks worse than 79.07% on this metric.
As of today (2026-07-12), GRIT Real Estateome Group's weighted average cost of capital is 10.44%%. GRIT Real Estateome Group's ROIC % is 3.30% (calculated using TTM income statement data).
GRIT Real Estateome Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
GRIT Real Estateome Group (LSE:GR1T) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, GRIT Real Estateome Group's weighted average cost of capital is 10.44%%. GRIT Real Estateome Group's ROIC % is 3.30% (calculated using TTM income statement data).
GRIT Real Estateome Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate Services subindustry, GRIT Real Estateome Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
GRIT Real Estateome Group WACC % vs Real Estate Industry
For the Real Estate industry and Real Estate sector, GRIT Real Estateome Group's WACC % distribution charts can be found below:
* The bar in red indicates where GRIT Real Estateome Group's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, GRIT Real Estateome Group's market capitalization (E) is £31.955 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2025, GRIT Real Estateome Group's latest one-year semi-annual average Book Value of Debt (D) is £423.88 Mil.
a) weight of equity = E / (E + D) = 31.955 / (31.955 + 423.88) = 0.0701
b) weight of debt = D / (E + D) = 423.88 / (31.955 + 423.88) = 0.9299
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.561%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. GRIT Real Estateome Group's beta is 1.1250.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.561% + 1.1250 * 6% = 11.311%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jun. 2025, GRIT Real Estateome Group's interest expense (positive number) was £45.707 Mil. Its total Book Value of Debt (D) is £423.88 Mil.
Cost of Debt = 45.707 / 423.88 = 10.783%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1.954 / -51.543 = 3.79%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GRIT Real Estateome Group (LSE:GR1T) has a WACC % of 10.44% as of Jul. 12, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GRIT Real Estateome Group and its competitors. This is 92% above median its historical median of 5.43. Over the past decade, GRIT Real Estateome Group's WACC % has ranged from 0.80 to 10.44. According to the industry distribution chart, GRIT Real Estateome Group ranks #1458 out of 1844 companies in the Real Estate industry, placing it in the top 79.1%.
Is GRIT Real Estateome Group's WACC % too high?
GRIT Real Estateome Group's current WACC % of 10.44% is 92% above median its 10-year median of 5.43. Over the past 10 years, this metric has ranged from a low of 0.80 to a high of 10.44. The Real Estate industry median WACC % is 6.50. GRIT Real Estateome Group's value of 10.44% is 60.6% above this industry median. Based on the distribution chart, GRIT Real Estateome Group ranks #1458 out of 1844 companies in the Real Estate industry, which is in the bottom quartile relative to peers.
How does GRIT Real Estateome Group's WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, GRIT Real Estateome Group ranks #1458 out of 1844 companies for WACC %. This places GRIT Real Estateome Group in the lower half of its industry. The industry median WACC % is 6.50. GRIT Real Estateome Group's value of 10.44% is 60.6% above this benchmark. Historically, GRIT Real Estateome Group's own WACC % has ranged from 0.80 to 10.44 over the past decade. While the company's 10-year median is 5.43 vs. the industry median of 6.50, GRIT Real Estateome Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.50, based on 1,844 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. GRIT Real Estateome Group's current WACC % of 10.44% is 60.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GRIT Real Estateome Group and its competitors. For the Real Estate industry, the median WACC % is 6.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GRIT Real Estateome Group's current WACC % is 10.44%, which is 92% above median its own 10-year median of 5.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRIT Real Estateome Group stock overvalued right now?
GRIT Real Estateome Group (LSE:GR1T) has a current WACC % of 10.44%. The stock's GF Value™ is £0.24, compared to a current price of £0.06 — trading 74.4% below its estimated fair value. The current WACC % is 10.44%, which is 92% above median its 10-year median of 5.43 and 60.6% above the Real Estate industry median of 6.50. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For GRIT Real Estateome Group (LSE:GR1T), the current WACC % is 10.44% as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
GRIT Real Estate Income Group Ltd is a real estate income group operating in selected African countries that invest in real estate assets. Its geographical segments include Botswana, Senegal, Morocco, Mozambique, Zambia, Kenya, Ghana, and Mauritius.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LSE:GR1T has been successfully added to your 