Hemogenyx Pharmaceuticals (LSE:HEMO) WACC %:15.65% (As of Jul. 08, 2026) — 73% Above Median


LSE:HEMO Hemogenyx Pharmaceuticals PLC LSE:HEMO
31 GF Score
Price £7.90
! 2 Warning Signs
View Full Analysis

What is Hemogenyx Pharmaceuticals WACC %?

Hemogenyx Pharmaceuticals LSE:HEMO -0.88% 31 WACC % is 15.65% as of Jul. 08, 2026, which is 73% above its 10-year median of 9.05. GuruFocus rates LSE:HEMO with a GF Score™ of 31/100. The stock has 2 warning signs investors should review. Among 1,416 Biotechnology companies, Hemogenyx Pharmaceuticals ranks worse than 85.24% on this metric.

As of today (2026-07-08), Hemogenyx Pharmaceuticals's weighted average cost of capital is 15.65%%. Hemogenyx Pharmaceuticals's ROIC % is -148.13% (calculated using TTM income statement data). Hemogenyx Pharmaceuticals earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Hemogenyx Pharmaceuticals  (LSE:HEMO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hemogenyx Pharmaceuticals's weighted average cost of capital is 15.65%%. Hemogenyx Pharmaceuticals's ROIC % is -148.13% (calculated using TTM income statement data). Hemogenyx Pharmaceuticals earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Hemogenyx Pharmaceuticals WACC % Historical Data

* Premium members only.

The historical data trend for Hemogenyx Pharmaceuticals's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hemogenyx Pharmaceuticals WACC % Chart

Hemogenyx Pharmaceuticals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.82 8.39 10.85 9.71 11.86

Hemogenyx Pharmaceuticals Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.85 11.38 9.71 8.95 11.86

LSE:HEMO vs VRTX, REGN, ALNY: WACC % Comparison

For the Biotechnology subindustry, Hemogenyx Pharmaceuticals's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hemogenyx Pharmaceuticals WACC % vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Hemogenyx Pharmaceuticals's WACC % distribution charts can be found below:

* The bar in red indicates where Hemogenyx Pharmaceuticals's WACC % falls into.


LSE:HEMO
31GF Score
Hemogenyx Pharmaceuticals PLC LSE:HEMO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hemogenyx Pharmaceuticals WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hemogenyx Pharmaceuticals's market capitalization (E) is £53.720 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Hemogenyx Pharmaceuticals's latest one-year semi-annual average Book Value of Debt (D) is £2.277 Mil.
a) weight of equity = E / (E + D) = 53.720 / (53.720 + 2.277) = 0.9593
b) weight of debt = D / (E + D) = 2.277 / (53.720 + 2.277) = 0.0407

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hemogenyx Pharmaceuticals's beta is 1.8247.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 1.8247 * 6% = 15.8898%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Hemogenyx Pharmaceuticals's interest expense (positive number) was £0.23 Mil. Its total Book Value of Debt (D) is £2.277 Mil.
Cost of Debt = 0.23 / 2.277 = 10.101%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -9.767 = 0%.

Hemogenyx Pharmaceuticals's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9593*15.8898%+0.0407*10.101%*(1 - 0%)
=15.65%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 15.65% mean?
Hemogenyx Pharmaceuticals (LSE:HEMO) has a WACC % of 15.65% as of Jul. 08, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hemogenyx Pharmaceuticals and its competitors. This is 73% above median its historical median of 9.05. Over the past decade, Hemogenyx Pharmaceuticals' WACC % has ranged from 0.99 to 24.70. According to the industry distribution chart, Hemogenyx Pharmaceuticals ranks #1207 out of 1416 companies in the Biotechnology industry, placing it in the top 85.2%.
Is Hemogenyx Pharmaceuticals' WACC % too high?
Hemogenyx Pharmaceuticals' current WACC % of 15.65% is 73% above median its 10-year median of 9.05. Over the past 10 years, this metric has ranged from a low of 0.99 to a high of 24.70. The Biotechnology industry median WACC % is 9.96. Hemogenyx Pharmaceuticals' value of 15.65% is 57.1% above this industry median. Based on the distribution chart, Hemogenyx Pharmaceuticals ranks #1207 out of 1416 companies in the Biotechnology industry, which is in the bottom quartile relative to peers. Overall, Hemogenyx Pharmaceuticals has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Hemogenyx Pharmaceuticals' WACC % compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Hemogenyx Pharmaceuticals ranks #1207 out of 1416 companies for WACC %. This places Hemogenyx Pharmaceuticals in the lower half of its industry. The industry median WACC % is 9.96. Hemogenyx Pharmaceuticals' value of 15.65% is 57.1% above this benchmark. Historically, Hemogenyx Pharmaceuticals' own WACC % has ranged from 0.99 to 24.70 over the past decade. While the company's 10-year median is 9.05 vs. the industry median of 9.96, Hemogenyx Pharmaceuticals has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Biotechnology company?
The median WACC % among Biotechnology companies is 9.96, based on 1,416 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hemogenyx Pharmaceuticals's current WACC % of 15.65% is 57.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hemogenyx Pharmaceuticals and its competitors. For the Biotechnology industry, the median WACC % is 9.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hemogenyx Pharmaceuticals's current WACC % is 15.65%, which is 73% above median its own 10-year median of 9.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hemogenyx Pharmaceuticals stock overvalued right now?
Hemogenyx Pharmaceuticals (LSE:HEMO) has a current WACC % of 15.65%. The current WACC % is 15.65%, which is 73% above median its 10-year median of 9.05 and 57.1% above the Biotechnology industry median of 9.96. Hemogenyx Pharmaceuticals' overall GF Score™ is 31/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hemogenyx Pharmaceuticals (LSE:HEMO), the current WACC % is 15.65% as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hemogenyx Pharmaceuticals Business Description

Address 6 Heddon Street, London, GBR, W1B 4BT
Hemogenyx Pharmaceuticals PLC is clinical-stage biotechnology focused on the discovery, development and commercialisation of treatments relating to the treatment of blood cancers, certain solid cancers, autoimmune diseases, and viral infections. The products under development are designed to address a range of problems that occur with current standard of care treatments. The Group has one reportable segment, the discovery, development, and commercialisation of treatments relating to blood and immune system disorders and viral infections, and administrative functions in the United Kingdom. It has its presence in United Kingdom; and United States.
31GF Score

Get the complete analysis for LSE:HEMO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£7.90
Price