Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
One Health GroupLSE:OHGR 25 WACC % is 10.65% as of Aug. 10, 2026, which is 2% above its 10-year median of 10.49. GuruFocus rates LSE:OHGR with a GF Score™ of 25/100. The stock has 3 warning signs investors should review. Among 688 Healthcare Providers & Services companies, One Health Group ranks worse than 72.67% on this metric.
As of today (2026-08-10), One Health Group's weighted average cost of capital is 10.65%%. One Health Group's ROIC % is 26.31% (calculated using TTM income statement data).
One Health Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, One Health Group's weighted average cost of capital is 10.65%%. One Health Group's ROIC % is 26.31% (calculated using TTM income statement data).
One Health Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
One Health Group WACC % Historical Data
* Premium members only.
The historical data trend for One Health Group's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Medical Care Facilities subindustry, One Health Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
One Health Group WACC % vs Healthcare Providers & Services Industry
For the Healthcare Providers & Services industry and Healthcare sector, One Health Group's WACC % distribution charts can be found below:
* The bar in red indicates where One Health Group's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, One Health Group's market capitalization (E) is £38.588 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, One Health Group's latest one-year semi-annual average Book Value of Debt (D) is £1.102 Mil.
a) weight of equity = E / (E + D) = 38.588 / (38.588 + 1.102) = 0.9722
b) weight of debt = D / (E + D) = 1.102 / (38.588 + 1.102) = 0.0278
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.796%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. One Health Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.796% + 1 * 6% = 10.796%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, One Health Group's interest expense (positive number) was £0.082 Mil. Its total Book Value of Debt (D) is £1.102 Mil.
Cost of Debt = 0.082 / 1.102 = 7.441%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.658 / 2.745 = 23.97%.
One Health Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9722
*
10.796%
+
0.0278
*
7.441%
*
(1 - 23.97%)
=
10.65%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
One Health Group (LSE:OHGR) has a WACC % of 10.65% as of Aug. 10, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on One Health Group and its competitors. This is near median its historical median of 10.49. Over the past decade, One Health Group's WACC % has ranged from 10.44 to 10.65. According to the industry distribution chart, One Health Group ranks #500 out of 688 companies in the Healthcare Providers & Services industry, placing it in the top 72.7%.
Is One Health Group's WACC % too high?
One Health Group's current WACC % of 10.65% is near median its 10-year median of 10.49. Over the past 10 years, this metric has ranged from a low of 10.44 to a high of 10.65. The Healthcare Providers & Services industry median WACC % is 8.32. One Health Group's value of 10.65% is 28% above this industry median. Based on the distribution chart, One Health Group ranks #500 out of 688 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, One Health Group has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does One Health Group's WACC % compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, One Health Group ranks #500 out of 688 companies for WACC %. This places One Health Group in the lower half of its industry. The industry median WACC % is 8.32. One Health Group's value of 10.65% is 28% above this benchmark. Historically, One Health Group's own WACC % has ranged from 10.44 to 10.65 over the past decade. While the company's 10-year median is 10.49 vs. the industry median of 8.32, One Health Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Healthcare Providers & Services company?
The median WACC % among Healthcare Providers & Services companies is 8.32, based on 688 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. One Health Group's current WACC % of 10.65% is 28% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on One Health Group and its competitors. For the Healthcare Providers & Services industry, the median WACC % is 8.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. One Health Group's current WACC % is 10.65%, which is near median its own 10-year median of 10.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is One Health Group stock overvalued right now?
One Health Group (LSE:OHGR) has a current WACC % of 10.65%. The current WACC % is 10.65%, which is near median its 10-year median of 10.49 and 28% above the Healthcare Providers & Services industry median of 8.32. One Health Group's overall GF Score™ is 25/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For One Health Group (LSE:OHGR), the current WACC % is 10.65% as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
One Health Group Plc is a provider of medical procedures, focused largely across four specialties: Orthopaedics, Spinal Surgery, General Surgery, and Gynaecology. The company engages over 100 NHS Consultants who sub-specialise in the various surgeries offered by the Group, or the provision of anaesthetic support, through a growing network of community-based outreach clinics and surgical operating locations. The company's patient pathway is based on providing outpatient care and physiotherapy rehabilitation locally, directing surgical patients to one of its local Hub independent sector hospitals.
25GF Score
Get the complete analysis for LSE:OHGR
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LSE:OHGR has been successfully added to your 
