Pacific Assets Trust (LSE:PAC) WACC %:3.33% (As of Jun. 27, 2026) — 47% Below Median


LSE:PAC Pacific Assets Trust PLC LSE:PAC
52 GF Score
Price £4.22
GF Value £7.00
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Pacific Assets Trust WACC %?

Pacific Assets Trust LSE:PAC -1.40% 52 WACC % is 3.33% as of Jun. 27, 2026, which is 47% below its 10-year median of 6.33. GuruFocus rates LSE:PAC with a GF Score™ of 52/100 and a GF Value™ of £7.00 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,653 Asset Management companies, Pacific Assets Trust ranks better than 83.67% on this metric.

As of today (2026-06-27), Pacific Assets Trust's weighted average cost of capital is 3.33%%. Pacific Assets Trust's ROIC % is 0.00% (calculated using TTM income statement data). Pacific Assets Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Pacific Assets Trust  (LSE:PAC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pacific Assets Trust's weighted average cost of capital is 3.33%%. Pacific Assets Trust's ROIC % is 0.00% (calculated using TTM income statement data). Pacific Assets Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Pacific Assets Trust WACC % Historical Data

* Premium members only.

The historical data trend for Pacific Assets Trust's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pacific Assets Trust WACC % Chart

Pacific Assets Trust Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.21 9.51 6.98 7.01 4.44

Pacific Assets Trust Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.98 6.69 7.01 6.83 4.44

LSE:PAC vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Pacific Assets Trust's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pacific Assets Trust WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Pacific Assets Trust's WACC % distribution charts can be found below:

* The bar in red indicates where Pacific Assets Trust's WACC % falls into.


LSE:PAC
52GF Score
Pacific Assets Trust PLC LSE:PAC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pacific Assets Trust WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Pacific Assets Trust's market capitalization (E) is £482.188 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jan. 2026, Pacific Assets Trust's latest one-year semi-annual average Book Value of Debt (D) is £0 Mil.
a) weight of equity = E / (E + D) = 482.188 / (482.188 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (482.188 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Pacific Assets Trust's beta is -0.2683.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + -0.2683 * 6% = 3.3318%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jan. 2026, Pacific Assets Trust's interest expense (positive number) was £-0 Mil. Its total Book Value of Debt (D) is £0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1.789 / -6.153 = 29.08%.

Pacific Assets Trust's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*3.3318%+0*%*(1 - 29.08%)
=3.33%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.33% mean?
Pacific Assets Trust (LSE:PAC) has a WACC % of 3.33% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Pacific Assets Trust and its competitors. This is 47% below median its historical median of 6.33. Over the past decade, Pacific Assets Trust's WACC % has ranged from 3.33 to 9.51. According to the industry distribution chart, Pacific Assets Trust ranks #270 out of 1653 companies in the Asset Management industry, placing it in the top 16.3%.
Is Pacific Assets Trust's WACC % too high?
Pacific Assets Trust's current WACC % of 3.33% is 47% below median its 10-year median of 6.33. Over the past 10 years, this metric has ranged from a low of 3.33 to a high of 9.51. The Asset Management industry median WACC % is 5.68. Pacific Assets Trust's value of 3.33% is 41.4% below this industry median. Based on the distribution chart, Pacific Assets Trust ranks #270 out of 1653 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Pacific Assets Trust has a GF Score™ of 52/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pacific Assets Trust's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Pacific Assets Trust ranks #270 out of 1653 companies for WACC %. This places Pacific Assets Trust in the top 16% of its industry — outperforming the majority of peers. The industry median WACC % is 5.68. Pacific Assets Trust's value of 3.33% is 41.4% below this benchmark. Historically, Pacific Assets Trust's own WACC % has ranged from 3.33 to 9.51 over the past decade. While the company's 10-year median is 6.33 vs. the industry median of 5.68, Pacific Assets Trust has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.68, based on 1,653 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pacific Assets Trust's current WACC % of 3.33% is 41.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Pacific Assets Trust and its competitors. For the Asset Management industry, the median WACC % is 5.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pacific Assets Trust's current WACC % is 3.33%, which is 47% below median its own 10-year median of 6.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pacific Assets Trust stock overvalued right now?
Based on GuruFocus' analysis, Pacific Assets Trust (LSE:PAC) is currently considered Significantly Undervalued. The stock's GF Value™ is £7.00, compared to a current price of £4.22 — trading 39.7% below its estimated fair value. The current WACC % is 3.33%, which is 47% below median its 10-year median of 6.33 and 41.4% below the Asset Management industry median of 5.68. Pacific Assets Trust's overall GF Score™ is 52/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Pacific Assets Trust (LSE:PAC), the current WACC % is 3.33% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pacific Assets Trust (LSE:PAC) Overvalued in 2026?

Based on GuruFocus' analysis, Pacific Assets Trust stock appears to be undervalued. The current stock price of £4.22 is trading 39.7% below its estimated GF Value™ of £7.00. GuruFocus considers Pacific Assets Trust to be Significantly Undervalued.

Key valuation signals for LSE:PAC:

  • WACC %: 3.33% (47% below median its 10-year median of 6.33)
  • GF Value™: £7.00 vs. price of £4.22 (39.7% below fair value)
  • GF Score™: 52/100 with 2 warning signs
  • Industry Position: 41.4% below the Asset Management median (#270 of 1653)

No single metric tells the full story. See the LSE:PAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pacific Assets Trust Business Description

Address 6 St Andrew Square, Level 3, Edinburgh, GBR, EH2 2BD
Pacific Assets Trust PLC is a UK-based investment trust. It aims to achieve long-term capital growth through investment in selected companies in the Asia-Pacific region and the Indian sub-continent excluding Japan, Australia, and New Zealand.
52GF Score

Get the complete analysis for LSE:PAC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£4.22
Price
£7.00
GF Value