UKrproduct GroupLSE:UKR WACC % is 37.45% as of Jul. 05, 2026, which is 400% above its 10-year median of 7.49. The stock has 5 warning signs investors should review. Among 2,033 Consumer Packaged Goods companies, UKrproduct Group ranks worse than 99.51% on this metric.
As of today (2026-07-05), UKrproduct Group's weighted average cost of capital is 37.45%%. UKrproduct Group's ROIC % is 16.48% (calculated using TTM income statement data).
UKrproduct Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
UKrproduct Group (LSE:UKR) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, UKrproduct Group's weighted average cost of capital is 37.45%%. UKrproduct Group's ROIC % is 16.48% (calculated using TTM income statement data).
UKrproduct Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
UKrproduct Group WACC % Historical Data
* Premium members only.
The historical data trend for UKrproduct Group's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Packaged Foods subindustry, UKrproduct Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
UKrproduct Group WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, UKrproduct Group's WACC % distribution charts can be found below:
* The bar in red indicates where UKrproduct Group's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, UKrproduct Group's market capitalization (E) is £2.390 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2025, UKrproduct Group's latest one-year semi-annual average Book Value of Debt (D) is £5.7213 Mil.
a) weight of equity = E / (E + D) = 2.390 / (2.390 + 5.7213) = 0.2947
b) weight of debt = D / (E + D) = 5.7213 / (2.390 + 5.7213) = 0.7053
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. UKrproduct Group's beta is 0.3617.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 0.3617 * 6% = 6.6552%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jun. 2025, UKrproduct Group's interest expense (positive number) was £2.879 Mil. Its total Book Value of Debt (D) is £5.7213 Mil.
Cost of Debt = 2.879 / 5.7213 = 50.3207%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.091 / -3.034 = -3%, which is less than 0%. Therefore it's set to 0%.
UKrproduct Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.2947
*
6.6552%
+
0.7053
*
50.3207%
*
(1 - 0%)
=
37.45%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
UKrproduct Group (LSE:UKR) has a WACC % of 37.45% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on UKrproduct Group and its competitors. This is 400% above median its historical median of 7.49. Over the past decade, UKrproduct Group's WACC % has ranged from 4.19 to 42.38. According to the industry distribution chart, UKrproduct Group ranks #2023 out of 2033 companies in the Consumer Packaged Goods industry, placing it in the top 99.5%.
Is UKrproduct Group's WACC % too high?
UKrproduct Group's current WACC % of 37.45% is 400% above median its 10-year median of 7.49. Over the past 10 years, this metric has ranged from a low of 4.19 to a high of 42.38. The Consumer Packaged Goods industry median WACC % is 7.63. UKrproduct Group's value of 37.45% is 390.8% above this industry median. Based on the distribution chart, UKrproduct Group ranks #2023 out of 2033 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers.
How does UKrproduct Group's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, UKrproduct Group ranks #2023 out of 2033 companies for WACC %. This places UKrproduct Group in the lower half of its industry. The industry median WACC % is 7.63. UKrproduct Group's value of 37.45% is 390.8% above this benchmark. Historically, UKrproduct Group's own WACC % has ranged from 4.19 to 42.38 over the past decade. While the company's 10-year median is 7.49 vs. the industry median of 7.63, UKrproduct Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.63, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. UKrproduct Group's current WACC % of 37.45% is 390.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on UKrproduct Group and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. UKrproduct Group's current WACC % is 37.45%, which is 400% above median its own 10-year median of 7.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UKrproduct Group stock overvalued right now?
Based on GuruFocus' analysis, UKrproduct Group (LSE:UKR) is currently considered Significantly Overvalued. The stock's GF Value™ is £0.03, compared to a current price of £0.06 — trading 100.8% above its estimated fair value. The current WACC % is 37.45%, which is 400% above median its 10-year median of 7.49 and 390.8% above the Consumer Packaged Goods industry median of 7.63. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For UKrproduct Group (LSE:UKR), the current WACC % is 37.45% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
UKrproduct Group Ltd is a holding company for a group of food and beverage businesses located in Ukraine. The principal activities of the group are the production and distribution of branded dairy foods and beverages (kvass) in Ukraine and for export of milk powder. It produces branded food in Ukraine with its own nationwide distribution network. Its segments include Branded products produce processed cheese, hard cheese, packaged butter and spreads; Beverages produces kvass, other beverages; non-branded products produce skimmed milk powder, other skimmed milk products; and Distribution services and other produce resale of third-party goods and processing services. The majority of the revenue is derived from the Branded products segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LSE:UKR has been successfully added to your 