LUXFF (Luxxfolio Holdings) WACC %:22.4% (As of Jun. 25, 2026) — 21% Above Median


LUXFF Luxxfolio Holdings Inc LUXFF
34 GF Score
Price $0.14
! 2 Warning Signs
View Full Analysis

What is Luxxfolio Holdings WACC %?

Luxxfolio Holdings LUXFF 34 WACC % is 22.4% as of Jun. 25, 2026, which is 21% above its 10-year median of 18.48. GuruFocus rates LUXFF with a GF Score™ of 34/100. The stock has 2 warning signs investors should review. Among 828 Capital Markets companies, Luxxfolio Holdings ranks worse than 99.4% on this metric.

As of today (2026-06-25), Luxxfolio Holdings's weighted average cost of capital is 22.4%%. Luxxfolio Holdings's ROIC % is -111.88% (calculated using TTM income statement data). Luxxfolio Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Luxxfolio Holdings  (OTCPK:LUXFF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Luxxfolio Holdings's weighted average cost of capital is 22.4%%. Luxxfolio Holdings's ROIC % is -111.88% (calculated using TTM income statement data). Luxxfolio Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Luxxfolio Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Luxxfolio Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luxxfolio Holdings WACC % Chart

Luxxfolio Holdings Annual Data
Trend Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
WACC %
Get a 7-Day Free Trial 6.93 20.30 18.48 27.07 52.94

Luxxfolio Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.58 48.60 52.94 59.35 39.95

LUXFF vs MS, GS, SCHW: WACC % Comparison

For the Capital Markets subindustry, Luxxfolio Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxxfolio Holdings WACC % vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Luxxfolio Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Luxxfolio Holdings's WACC % falls into.


LUXFF
34GF Score
Luxxfolio Holdings Inc LUXFF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luxxfolio Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Luxxfolio Holdings's market capitalization (E) is $4.551 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Luxxfolio Holdings's latest one-year quarterly average Book Value of Debt (D) is $0.024 Mil.
a) weight of equity = E / (E + D) = 4.551 / (4.551 + 0.024) = 0.9948
b) weight of debt = D / (E + D) = 0.024 / (4.551 + 0.024) = 0.0052

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Luxxfolio Holdings's beta is 3.1582.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 3.1582 * 6% = 22.4907%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Feb. 2026, Luxxfolio Holdings's interest expense (positive number) was $0.001 Mil. Its total Book Value of Debt (D) is $0.024 Mil.
Cost of Debt = 0.001 / 0.024 = 4.1667%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -1.295 = 0%.

Luxxfolio Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9948*22.4907%+0.0052*4.1667%*(1 - 0%)
=22.4%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 22.4% mean?
Luxxfolio Holdings (LUXFF) has a WACC % of 22.4% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Luxxfolio Holdings and its competitors. This is 21% above median its historical median of 18.48. Over the past decade, Luxxfolio Holdings' WACC % has ranged from 6.56 to 52.94. According to the industry distribution chart, Luxxfolio Holdings ranks #823 out of 828 companies in the Capital Markets industry, placing it in the top 99.4%.
Is Luxxfolio Holdings' WACC % too high?
Luxxfolio Holdings' current WACC % of 22.4% is 21% above median its 10-year median of 18.48. Over the past 10 years, this metric has ranged from a low of 6.56 to a high of 52.94. The Capital Markets industry median WACC % is 9.22. Luxxfolio Holdings' value of 22.4% is 143% above this industry median. Based on the distribution chart, Luxxfolio Holdings ranks #823 out of 828 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, Luxxfolio Holdings has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Luxxfolio Holdings' WACC % compare to MS and GS?
According to the Capital Markets industry distribution chart, Luxxfolio Holdings ranks #823 out of 828 companies for WACC %. This places Luxxfolio Holdings in the lower half of its industry. The industry median WACC % is 9.22. Luxxfolio Holdings' value of 22.4% is 143% above this benchmark. Historically, Luxxfolio Holdings' own WACC % has ranged from 6.56 to 52.94 over the past decade. While the company's 10-year median is 18.48 vs. the industry median of 9.22, Luxxfolio Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Capital Markets company?
The median WACC % among Capital Markets companies is 9.22, based on 828 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Luxxfolio Holdings's current WACC % of 22.4% is 143% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Luxxfolio Holdings and its competitors. For the Capital Markets industry, the median WACC % is 9.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Luxxfolio Holdings's current WACC % is 22.4%, which is 21% above median its own 10-year median of 18.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luxxfolio Holdings stock overvalued right now?
Luxxfolio Holdings (LUXFF) has a current WACC % of 22.4%. The current WACC % is 22.4%, which is 21% above median its 10-year median of 18.48 and 143% above the Capital Markets industry median of 9.22. Luxxfolio Holdings' overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Luxxfolio Holdings (LUXFF), the current WACC % is 22.4% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Luxxfolio Holdings Business Description

Other Exchanges LUH0:GermanyLUXX:Canada
Address 417 - 1080 Mainland Street, Vancouver, BC, CAN, V6B 2T4
Luxxfolio Holdings Inc is a digital infrastructure and technology company focused on enabling the next generation of crypto-powered commerce. It is focused on developing and operating infrastructure for the Litecoin blockchain ecosystem including cleaning energy crypto mining, onchain Litecoin treasury, and infrastructure for native stablecoins and smart contracts. The company aims to develop infrastructure within the Litecoin ecosystem by utilizing low-fee, high-throughput blockchain technology to support financial applications and decentralized systems.
34GF Score

Get the complete analysis for LUXFF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.14
Price