MAWHF (Man Wah Holdings) WACC %:1.31% (As of Jun. 26, 2026) — 88% Below Median


MAWHF Man Wah Holdings Ltd MAWHF
56 GF Score
Price $0.55
GF Value $0.84
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Man Wah Holdings WACC %?

Man Wah Holdings MAWHF 56 WACC % is 1.31% as of Jun. 26, 2026, which is 88% below its 10-year median of 10.54. GuruFocus rates MAWHF with a GF Score™ of 56/100 and a GF Value™ of $0.84 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 445 Furnishings, Fixtures & Appliances companies, Man Wah Holdings ranks worse than 60.22% on this metric.

As of today (2026-06-26), Man Wah Holdings's weighted average cost of capital is 1.31%%. Man Wah Holdings's ROIC % is 11.22% (calculated using TTM income statement data). Man Wah Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Man Wah Holdings  (OTCPK:MAWHF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Man Wah Holdings's weighted average cost of capital is 1.31%%. Man Wah Holdings's ROIC % is 11.22% (calculated using TTM income statement data). Man Wah Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Man Wah Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Man Wah Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Man Wah Holdings WACC % Chart

Man Wah Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.06 12.80 13.56 12.42 10.46

Man Wah Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.56 13.34 12.42 11.89 10.46

MAWHF vs SN, SGI, MHK: WACC % Comparison

For the Furnishings, Fixtures & Appliances subindustry, Man Wah Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Man Wah Holdings WACC % vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Man Wah Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Man Wah Holdings's WACC % falls into.


MAWHF
56GF Score
Man Wah Holdings Ltd MAWHF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Man Wah Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Man Wah Holdings's market capitalization (E) is $1505.321 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Man Wah Holdings's latest one-year semi-annual average Book Value of Debt (D) is $570.5237 Mil.
a) weight of equity = E / (E + D) = 1505.321 / (1505.321 + 570.5237) = 0.7252
b) weight of debt = D / (E + D) = 570.5237 / (1505.321 + 570.5237) = 0.2748

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Man Wah Holdings's beta is -0.5313.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + -0.5313 * 6% = 1.1882%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Man Wah Holdings's interest expense (positive number) was $11.441 Mil. Its total Book Value of Debt (D) is $570.5237 Mil.
Cost of Debt = 11.441 / 570.5237 = 2.0054%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 57.54 / 301.586 = 19.08%.

Man Wah Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7252*1.1882%+0.2748*2.0054%*(1 - 19.08%)
=1.31%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 1.31% mean?
Man Wah Holdings (MAWHF) has a WACC % of 1.31% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Man Wah Holdings and its competitors. This is 88% below median its historical median of 10.54. Over the past decade, Man Wah Holdings' WACC % has ranged from 6.34 to 13.56. According to the industry distribution chart, Man Wah Holdings ranks #268 out of 445 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 60.2%.
Is Man Wah Holdings' WACC % too high?
Man Wah Holdings' current WACC % of 1.31% is 88% below median its 10-year median of 10.54. Over the past 10 years, this metric has ranged from a low of 6.34 to a high of 13.56. The Furnishings, Fixtures & Appliances industry median WACC % is 8.77. Man Wah Holdings' value of 1.31% is 85.1% below this industry median. Based on the distribution chart, Man Wah Holdings ranks #268 out of 445 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, Man Wah Holdings has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Man Wah Holdings' WACC % compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Man Wah Holdings ranks #268 out of 445 companies for WACC %. This places Man Wah Holdings in the lower half of its industry. The industry median WACC % is 8.77. Man Wah Holdings' value of 1.31% is 85.1% below this benchmark. Historically, Man Wah Holdings' own WACC % has ranged from 6.34 to 13.56 over the past decade. While the company's 10-year median is 10.54 vs. the industry median of 8.77, Man Wah Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Furnishings, Fixtures & Appliances company?
The median WACC % among Furnishings, Fixtures & Appliances companies is 8.77, based on 445 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Man Wah Holdings's current WACC % of 1.31% is 85.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Man Wah Holdings and its competitors. For the Furnishings, Fixtures & Appliances industry, the median WACC % is 8.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Man Wah Holdings's current WACC % is 1.31%, which is 88% below median its own 10-year median of 10.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Man Wah Holdings stock overvalued right now?
Based on GuruFocus' analysis, Man Wah Holdings (MAWHF) is currently considered Significantly Undervalued. The stock's GF Value™ is $0.84, compared to a current price of $0.55 — trading 34.4% below its estimated fair value. The current WACC % is 1.31%, which is 88% below median its 10-year median of 10.54 and 85.1% below the Furnishings, Fixtures & Appliances industry median of 8.77. Man Wah Holdings' overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Man Wah Holdings (MAWHF), the current WACC % is 1.31% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Man Wah Holdings (MAWHF) Overvalued in 2026?

Based on GuruFocus' analysis, Man Wah Holdings stock appears to be undervalued. The current stock price of $0.55 is trading 34.4% below its estimated GF Value™ of $0.84. GuruFocus considers Man Wah Holdings to be Significantly Undervalued.

Key valuation signals for MAWHF:

  • WACC %: 1.31% (88% below median its 10-year median of 10.54)
  • GF Value™: $0.84 vs. price of $0.55 (34.4% below fair value)
  • GF Score™: 56/100 with 2 warning signs
  • Industry Position: 85.1% below the Furnishings, Fixtures & Appliances median (#268 of 445)

No single metric tells the full story. See the MAWHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Man Wah Holdings Business Description

Address 10-14 Kwei Tei Street, 1st Floor, Wah Lai Industrial Center, New Territories, Fotan, Hong Kong, HKG
Man Wah Holdings Ltd is an investment holding company. The company's segment includes Sofas and ancillary products; Bedding and ancillary products; Other products; Other business and Home Group business. It generates maximum revenue from the Sofas and ancillary products segment. Sofas and ancillary products segment manufacture and distribution of sofas and ancillary products through wholesale and distributors other than those by Home Group Ltd and its subsidiaries. Geographically, it derives a majority of its revenue from PRC (including Hong Kong and Macau) and also ahs its presence in North America, Europe and others.
56GF Score

Get the complete analysis for MAWHF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.55
Price
$0.84
GF Value