Trend Micro (MEX:4704N) WACC %:3.18% (As of Jun. 27, 2026) — 35% Below Median


MEX:4704N Trend Micro Inc MEX:4704N
79 GF Score
Price MXN1,120.16
GF Value MXN1,797.92
! 2 Warning Signs
View Full Analysis

What is Trend Micro WACC %?

Trend Micro MEX:4704N 79 WACC % is 3.18% as of Jun. 27, 2026, which is 35% below its 10-year median of 4.91. GuruFocus rates MEX:4704N with a GF Score™ of 79/100 and a GF Value™ of MXN1,797.92. The stock has 2 warning signs investors should review. Among 2,913 Software companies, Trend Micro ranks better than 89.5% on this metric.

As of today (2026-06-27), Trend Micro's weighted average cost of capital is 3.18%%. Trend Micro's ROIC % is 11.22% (calculated using TTM income statement data). Trend Micro generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Trend Micro  (MEX:4704N) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Trend Micro's weighted average cost of capital is 3.18%%. Trend Micro's ROIC % is 11.22% (calculated using TTM income statement data). Trend Micro generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Trend Micro WACC % Historical Data

* Premium members only.

The historical data trend for Trend Micro's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trend Micro WACC % Chart

Trend Micro Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.70 3.25 7.11 6.41 2.68

Trend Micro Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.39 4.37 3.14 2.68 1.85

MEX:4704N vs MSFT, ORCL, PLTR: WACC % Comparison

For the Software - Infrastructure subindustry, Trend Micro's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trend Micro WACC % vs Software Industry

For the Software industry and Technology sector, Trend Micro's WACC % distribution charts can be found below:

* The bar in red indicates where Trend Micro's WACC % falls into.


MEX:4704N
79GF Score
Trend Micro Inc MEX:4704N
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trend Micro WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Trend Micro's market capitalization (E) is MXN78533.203 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Trend Micro's latest one-year quarterly average Book Value of Debt (D) is MXN0 Mil.
a) weight of equity = E / (E + D) = 78533.203 / (78533.203 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (78533.203 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Trend Micro's beta is 0.0888.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.0888 * 6% = 3.1828%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Trend Micro's interest expense (positive number) was MXN-0 Mil. Its total Book Value of Debt (D) is MXN0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2498.987 / 6934.644 = 36.04%.

Trend Micro's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*3.1828%+0*%*(1 - 36.04%)
=3.18%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.18% mean?
Trend Micro (MEX:4704N) has a WACC % of 3.18% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Trend Micro and its competitors. This is 35% below median its historical median of 4.91. Over the past decade, Trend Micro's WACC % has ranged from 1.70 to 7.11. According to the industry distribution chart, Trend Micro ranks #306 out of 2913 companies in the Software industry, placing it in the top 10.5%.
Is Trend Micro's WACC % too high?
Trend Micro's current WACC % of 3.18% is 35% below median its 10-year median of 4.91. Over the past 10 years, this metric has ranged from a low of 1.70 to a high of 7.11. The Software industry median WACC % is 9.02. Trend Micro's value of 3.18% is 64.7% below this industry median. Based on the distribution chart, Trend Micro ranks #306 out of 2913 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Trend Micro has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Trend Micro's WACC % compare to MSFT and ORCL?
According to the Software industry distribution chart, Trend Micro ranks #306 out of 2913 companies for WACC %. This places Trend Micro in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 9.02. Trend Micro's value of 3.18% is 64.7% below this benchmark. Historically, Trend Micro's own WACC % has ranged from 1.70 to 7.11 over the past decade. While the company's 10-year median is 4.91 vs. the industry median of 9.02, Trend Micro has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.02, based on 2,913 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Trend Micro's current WACC % of 3.18% is 64.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Trend Micro and its competitors. For the Software industry, the median WACC % is 9.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Trend Micro's current WACC % is 3.18%, which is 35% below median its own 10-year median of 4.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trend Micro stock overvalued right now?
Trend Micro (MEX:4704N) has a current WACC % of 3.18%. The stock's GF Value™ is MXN1,797.92, compared to a current price of MXN1,120.16 — trading 37.7% below its estimated fair value. The current WACC % is 3.18%, which is 35% below median its 10-year median of 4.91 and 64.7% below the Software industry median of 9.02. Trend Micro's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Trend Micro (MEX:4704N), the current WACC % is 3.18% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trend Micro (MEX:4704N) Overvalued in 2026?

Based on GuruFocus' analysis, Trend Micro stock appears to be undervalued. The current stock price of MXN1,120.16 is trading 37.7% below its estimated GF Value™ of MXN1,797.92.

Key valuation signals for MEX:4704N:

  • WACC %: 3.18% (35% below median its 10-year median of 4.91)
  • GF Value™: MXN1,797.92 vs. price of MXN1,120.16 (37.7% below fair value)
  • GF Score™: 79/100 with 2 warning signs
  • Industry Position: 64.7% below the Software median (#306 of 2913)

No single metric tells the full story. See the MEX:4704N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trend Micro Business Description

Address 4-1-6 Shinjuku, JR Shinjuku Miraina Tower, Shinjuku-ku, Tokyo, JPN, 160-0022
Trend Micro Inc provides antivirus and other security products that protect the flow of information on PCs, file servers, e-mail servers, and the Internet gateway. The company operates through four geographic segments: Japan, North America, Europe, and Asia-Pacific.
79GF Score

Get the complete analysis for MEX:4704N

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,120.16
Price
MXN1,797.92
GF Value