MOLFF (MOL Hungarian Oil and Gas) WACC %:5.53% (As of Jun. 25, 2026) — 31% Below Median


MOLFF MOL Hungarian Oil and Gas PLC MOLFF
73 GF Score
Price $8.50
GF Value $5.98
! 10 Warning Signs
View Full Analysis

What is MOL Hungarian Oil and Gas WACC %?

MOL Hungarian Oil and Gas MOLFF 73 WACC % is 5.53% as of Jun. 25, 2026, which is 31% below its 10-year median of 8.04. GuruFocus rates MOLFF with a GF Score™ of 73/100 and a GF Value™ of $5.98. The stock has 10 warning signs investors should review. Among 1,036 Oil & Gas companies, MOL Hungarian Oil and Gas ranks worse than 70.85% on this metric.

As of today (2026-06-25), MOL Hungarian Oil and Gas's weighted average cost of capital is 5.53%%. MOL Hungarian Oil and Gas's ROIC % is 3.19% (calculated using TTM income statement data). MOL Hungarian Oil and Gas earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


MOL Hungarian Oil and Gas  (OTCPK:MOLFF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MOL Hungarian Oil and Gas's weighted average cost of capital is 5.53%%. MOL Hungarian Oil and Gas's ROIC % is 3.19% (calculated using TTM income statement data). MOL Hungarian Oil and Gas earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

MOL Hungarian Oil and Gas WACC % Historical Data

* Premium members only.

The historical data trend for MOL Hungarian Oil and Gas's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MOL Hungarian Oil and Gas WACC % Chart

MOL Hungarian Oil and Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.49 8.06 8.49 10.48 10.65

MOL Hungarian Oil and Gas Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.61 10.95 10.91 10.65 11.17

MOLFF vs VLO, MPC, PSX: WACC % Comparison

For the Oil & Gas Refining & Marketing subindustry, MOL Hungarian Oil and Gas's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MOL Hungarian Oil and Gas WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, MOL Hungarian Oil and Gas's WACC % distribution charts can be found below:

* The bar in red indicates where MOL Hungarian Oil and Gas's WACC % falls into.


MOLFF
73GF Score
MOL Hungarian Oil and Gas PLC MOLFF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MOL Hungarian Oil and Gas WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, MOL Hungarian Oil and Gas's market capitalization (E) is $9234.513 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, MOL Hungarian Oil and Gas's latest one-year quarterly average Book Value of Debt (D) is $3552.3874 Mil.
a) weight of equity = E / (E + D) = 9234.513 / (9234.513 + 3552.3874) = 0.7222
b) weight of debt = D / (E + D) = 3552.3874 / (9234.513 + 3552.3874) = 0.2778

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. MOL Hungarian Oil and Gas's beta is -0.0201.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.65% + -0.0201 * 6% = 5.5294%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, MOL Hungarian Oil and Gas's interest expense (positive number) was $302.902 Mil. Its total Book Value of Debt (D) is $3552.3874 Mil.
Cost of Debt = 302.902 / 3552.3874 = 8.5267%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 392.997 / 1114.862 = 35.25%.

MOL Hungarian Oil and Gas's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7222*5.5294%+0.2778*8.5267%*(1 - 35.25%)
=5.53%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.53% mean?
MOL Hungarian Oil and Gas (MOLFF) has a WACC % of 5.53% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on MOL Hungarian Oil and Gas and its competitors. This is 31% below median its historical median of 8.04. According to the industry distribution chart, MOL Hungarian Oil and Gas ranks #734 out of 1036 companies in the Oil & Gas industry, placing it in the top 70.8%.
Is MOL Hungarian Oil and Gas' WACC % too high?
MOL Hungarian Oil and Gas' current WACC % of 5.53% is 31% below median its 10-year median of 8.04. The Oil & Gas industry median WACC % is 7.42. MOL Hungarian Oil and Gas' value of 5.53% is 25.4% below this industry median. Based on the distribution chart, MOL Hungarian Oil and Gas ranks #734 out of 1036 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, MOL Hungarian Oil and Gas has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does MOL Hungarian Oil and Gas' WACC % compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, MOL Hungarian Oil and Gas ranks #734 out of 1036 companies for WACC %. This places MOL Hungarian Oil and Gas in the lower half of its industry. The industry median WACC % is 7.42. MOL Hungarian Oil and Gas' value of 5.53% is 25.4% below this benchmark. While the company's 10-year median is 8.04 vs. the industry median of 7.42, MOL Hungarian Oil and Gas has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.42, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MOL Hungarian Oil and Gas's current WACC % of 5.53% is 25.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on MOL Hungarian Oil and Gas and its competitors. For the Oil & Gas industry, the median WACC % is 7.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MOL Hungarian Oil and Gas's current WACC % is 5.53%, which is 31% below median its own 10-year median of 8.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MOL Hungarian Oil and Gas stock overvalued right now?
MOL Hungarian Oil and Gas (MOLFF) has a current WACC % of 5.53%. The stock's GF Value™ is $5.98, compared to a current price of $8.50 — trading 42.1% above its estimated fair value. The current WACC % is 5.53%, which is 31% below median its 10-year median of 8.04 and 25.4% below the Oil & Gas industry median of 7.42. MOL Hungarian Oil and Gas' overall GF Score™ is 73/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For MOL Hungarian Oil and Gas (MOLFF), the current WACC % is 5.53% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MOL Hungarian Oil and Gas (MOLFF) Overvalued in 2026?

Based on GuruFocus' analysis, MOL Hungarian Oil and Gas stock appears to be overvalued. The current stock price of $8.50 is trading 42.1% above its estimated GF Value™ of $5.98.

Key valuation signals for MOLFF:

  • WACC %: 5.53% (31% below median its 10-year median of 8.04)
  • GF Value™: $5.98 vs. price of $8.50 (42.1% above fair value)
  • GF Score™: 73/100 with 10 warning signs
  • Industry Position: 25.4% below the Oil & Gas median (#734 of 1036)

No single metric tells the full story. See the MOLFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MOL Hungarian Oil and Gas Business Description

Industry EnergyOil & Gas
Address Dombovari ut 28, Budapest, HUN, H-1117
MOL Hungarian Oil and Gas PLC is a multinational integrated oil and gas company. The group has various segments, including Upstream, Downstream, Consumer services, Gas midstream, Circular Economy and Corporate and others. The Downstream segment derives the majority of the revenue, which consists of different business activities that are part of an integrated value chain that turns crude oil into a range of refined products, which are moved and marketed for household, industrial, and transport use. Geographically, the firm derives key revenue from Hungary, Croatia, and Slovakia.
73GF Score

Get the complete analysis for MOLFF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.50
Price
$5.98
GF Value