Briox AB (NGM:BRIX) WACC %:-2.77% (As of Jul. 04, 2026)


NGM:BRIX Briox AB NGM:BRIX
51 GF Score
Price kr16.50
GF Value kr5.37
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Briox AB WACC %?

Briox AB NGM:BRIX 51 WACC % is -2.77% as of Jul. 04, 2026. GuruFocus rates NGM:BRIX with a GF Score™ of 51/100 and a GF Value™ of kr5.37 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 2,912 Software companies, Briox AB ranks better than 79.67% on this metric.

As of today (2026-07-04), Briox AB's weighted average cost of capital is -2.77%%. Briox AB's ROIC % is -44.57% (calculated using TTM income statement data). Briox AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Briox AB  (NGM:BRIX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Briox AB's weighted average cost of capital is -2.77%%. Briox AB's ROIC % is -44.57% (calculated using TTM income statement data). Briox AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Briox AB WACC % Historical Data

* Premium members only.

The historical data trend for Briox AB's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Briox AB WACC % Chart

Briox AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.14 7.97 8.21 8.10 8.82

Briox AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.60 8.31 8.56 8.82 8.77

NGM:BRIX vs MSFT, ORCL, PLTR: WACC % Comparison

For the Software - Infrastructure subindustry, Briox AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Briox AB WACC % vs Software Industry

For the Software industry and Technology sector, Briox AB's WACC % distribution charts can be found below:

* The bar in red indicates where Briox AB's WACC % falls into.


NGM:BRIX
51GF Score
Briox AB NGM:BRIX
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Briox AB WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Briox AB's market capitalization (E) is kr1254.972 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Briox AB's latest one-year quarterly average Book Value of Debt (D) is kr0.3728 Mil.
a) weight of equity = E / (E + D) = 1254.972 / (1254.972 + 0.3728) = 0.9997
b) weight of debt = D / (E + D) = 0.3728 / (1254.972 + 0.3728) = 0.0003

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Briox AB's beta is -0.9211.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + -0.9211 * 6% = -2.782%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Briox AB's interest expense (positive number) was kr0.124 Mil. Its total Book Value of Debt (D) is kr0.3728 Mil.
Cost of Debt = 0.124 / 0.3728 = 33.2618%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.36 / -29.874 = 1.21%.

Briox AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9997*-2.782%+0.0003*33.2618%*(1 - 1.21%)
=-2.77%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of -2.77% mean?
Briox AB (NGM:BRIX) has a WACC % of -2.77% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Briox AB and its competitors. Over the past decade, Briox AB's WACC % has ranged from 3.08 to 8.82. According to the industry distribution chart, Briox AB ranks #592 out of 2912 companies in the Software industry, placing it in the top 20.3%.
Is Briox AB's WACC % too high?
Briox AB's current WACC % is -2.77%. Over the past 10 years, this metric has ranged from a low of 3.08 to a high of 8.82. Based on the distribution chart, Briox AB ranks #592 out of 2912 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Briox AB has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Briox AB's WACC % compare to MSFT and ORCL?
According to the Software industry distribution chart, Briox AB ranks #592 out of 2912 companies for WACC %. This places Briox AB in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 9.00. Historically, Briox AB's own WACC % has ranged from 3.08 to 8.82 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.00, based on 2,912 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Briox AB and its competitors. For the Software industry, the median WACC % is 9.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Briox AB's current WACC % is -2.77%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Briox AB stock overvalued right now?
Based on GuruFocus' analysis, Briox AB (NGM:BRIX) is currently considered Significantly Overvalued. The stock's GF Value™ is kr5.37, compared to a current price of kr16.50 — trading 207.3% above its estimated fair value. The current WACC % is -2.77%. Briox AB's overall GF Score™ is 51/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Briox AB (NGM:BRIX), the current WACC % is -2.77% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Briox AB (NGM:BRIX) Overvalued in 2026?

Based on GuruFocus' analysis, Briox AB stock appears to be overvalued. The current stock price of kr16.50 is trading 207.3% above its estimated GF Value™ of kr5.37. GuruFocus considers Briox AB to be Significantly Overvalued.

Key valuation signals for NGM:BRIX:

  • WACC %: -2.77%
  • GF Value™: kr5.37 vs. price of kr16.50 (207.3% above fair value)
  • GF Score™: 51/100 with 1 warning sign

No single metric tells the full story. See the NGM:BRIX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Briox AB Business Description

Address Sodra Jarnvagsgatan 4A, Vaxjo, SWE, 352 29
Briox AB is a SaaS company. The company offers solutions to manage the smallest businesses finances. The solutions are being sold online and through Accounting Agencies and Accountants. Briox software connects the Accountant with the business owner, and the customers are to be found within multiple industries with a focus on the service segment. Its software is available in Finland, Estonia, Latvia and Lithuania.
51GF Score

Get the complete analysis for NGM:BRIX

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr16.50
Price
kr5.37
GF Value