Aditya Birla Fashion and Retail (NSE:ABFRL) WACC %:11.82% (As of Jul. 01, 2026) — 14% Above Median


NSE:ABFRL Aditya Birla Fashion and Retail Ltd NSE:ABFRL
69 GF Score
Price ₹58.67
GF Value ₹78.19
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Aditya Birla Fashion and Retail WACC %?

Aditya Birla Fashion and Retail NSE:ABFRL +1.05% 69 WACC % is 11.82% as of Jul. 01, 2026, which is 14% above its 10-year median of 10.37. GuruFocus rates NSE:ABFRL with a GF Score™ of 69/100 and a GF Value™ of ₹78.19 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,080 Manufacturing - Apparel & Accessories companies, Aditya Birla Fashion and Retail ranks worse than 80.28% on this metric.

As of today (2026-07-01), Aditya Birla Fashion and Retail's weighted average cost of capital is 11.82%%. Aditya Birla Fashion and Retail's ROIC % is -4.48% (calculated using TTM income statement data). Aditya Birla Fashion and Retail earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Aditya Birla Fashion and Retail  (NSE:ABFRL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aditya Birla Fashion and Retail's weighted average cost of capital is 11.82%%. Aditya Birla Fashion and Retail's ROIC % is -4.48% (calculated using TTM income statement data). Aditya Birla Fashion and Retail earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Aditya Birla Fashion and Retail WACC % Historical Data

* Premium members only.

The historical data trend for Aditya Birla Fashion and Retail's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aditya Birla Fashion and Retail WACC % Chart

Aditya Birla Fashion and Retail Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.45 8.41 8.41 10.27 11.10

Aditya Birla Fashion and Retail Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.27 0.00 10.18 0.00 11.10

NSE:ABFRL vs RL, LEVI, VFC: WACC % Comparison

For the Apparel Manufacturing subindustry, Aditya Birla Fashion and Retail's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aditya Birla Fashion and Retail WACC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Aditya Birla Fashion and Retail's WACC % distribution charts can be found below:

* The bar in red indicates where Aditya Birla Fashion and Retail's WACC % falls into.


NSE:ABFRL
69GF Score
Aditya Birla Fashion and Retail Ltd NSE:ABFRL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aditya Birla Fashion and Retail WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Aditya Birla Fashion and Retail's market capitalization (E) is ₹71388.321 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Aditya Birla Fashion and Retail's latest one-year quarterly average Book Value of Debt (D) is ₹56235.3 Mil.
a) weight of equity = E / (E + D) = 71388.321 / (71388.321 + 56235.3) = 0.5594
b) weight of debt = D / (E + D) = 56235.3 / (71388.321 + 56235.3) = 0.4406

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Aditya Birla Fashion and Retail's beta is 1.2756.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.2756 * 6% = 14.6736%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Aditya Birla Fashion and Retail's interest expense (positive number) was ₹5156.9 Mil. Its total Book Value of Debt (D) is ₹56235.3 Mil.
Cost of Debt = 5156.9 / 56235.3 = 9.1702%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -982.3 / -9281.6 = 10.58%.

Aditya Birla Fashion and Retail's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5594*14.6736%+0.4406*9.1702%*(1 - 10.58%)
=11.82%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.82% mean?
Aditya Birla Fashion and Retail (NSE:ABFRL) has a WACC % of 11.82% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Aditya Birla Fashion and Retail and its competitors. This is 14% above median its historical median of 10.37. Over the past decade, Aditya Birla Fashion and Retail's WACC % has ranged from 8.41 to 14.88. According to the industry distribution chart, Aditya Birla Fashion and Retail ranks #867 out of 1080 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 80.3%.
Is Aditya Birla Fashion and Retail's WACC % too high?
Aditya Birla Fashion and Retail's current WACC % of 11.82% is 14% above median its 10-year median of 10.37. Over the past 10 years, this metric has ranged from a low of 8.41 to a high of 14.88. The Manufacturing - Apparel & Accessories industry median WACC % is 8.42. Aditya Birla Fashion and Retail's value of 11.82% is 40.5% above this industry median. Based on the distribution chart, Aditya Birla Fashion and Retail ranks #867 out of 1080 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Aditya Birla Fashion and Retail has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aditya Birla Fashion and Retail's WACC % compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Aditya Birla Fashion and Retail ranks #867 out of 1080 companies for WACC %. This places Aditya Birla Fashion and Retail in the lower half of its industry. The industry median WACC % is 8.42. Aditya Birla Fashion and Retail's value of 11.82% is 40.5% above this benchmark. Historically, Aditya Birla Fashion and Retail's own WACC % has ranged from 8.41 to 14.88 over the past decade. While the company's 10-year median is 10.37 vs. the industry median of 8.42, Aditya Birla Fashion and Retail has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.42, based on 1,080 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aditya Birla Fashion and Retail's current WACC % of 11.82% is 40.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Aditya Birla Fashion and Retail and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aditya Birla Fashion and Retail's current WACC % is 11.82%, which is 14% above median its own 10-year median of 10.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aditya Birla Fashion and Retail stock overvalued right now?
Based on GuruFocus' analysis, Aditya Birla Fashion and Retail (NSE:ABFRL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹78.19, compared to a current price of ₹58.67 — trading 25% below its estimated fair value. The current WACC % is 11.82%, which is 14% above median its 10-year median of 10.37 and 40.5% above the Manufacturing - Apparel & Accessories industry median of 8.42. Aditya Birla Fashion and Retail's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Aditya Birla Fashion and Retail (NSE:ABFRL), the current WACC % is 11.82% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aditya Birla Fashion and Retail (NSE:ABFRL) Overvalued in 2026?

Based on GuruFocus' analysis, Aditya Birla Fashion and Retail stock appears to be undervalued. The current stock price of ₹58.67 is trading 25% below its estimated GF Value™ of ₹78.19. GuruFocus considers Aditya Birla Fashion and Retail to be Modestly Undervalued.

Key valuation signals for NSE:ABFRL:

  • WACC %: 11.82% (14% above median its 10-year median of 10.37)
  • GF Value™: ₹78.19 vs. price of ₹58.67 (25% below fair value)
  • GF Score™: 69/100 with 3 warning signs
  • Industry Position: 40.5% above the Manufacturing - Apparel & Accessories median (#867 of 1080)

No single metric tells the full story. See the NSE:ABFRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aditya Birla Fashion and Retail Business Description

Other Exchanges 535755:India
Address HAL Old Airport Road, KH No 118/110/1, Building2 Divyashree Technopolis, PYemalur Post, Bengaluru, KA, IND, 560 037
Aditya Birla Fashion and Retail Ltd manufactures and retails branded apparel and runs a chain of apparels and accessories retail stores in India. It offers Clothing products, Handbags, Cosmetics, Perfumes, Fashion, Jewellery and Watches, among other products. The company's key brands include Louis Philippe, Van Heusen, Allen Solly and Peter England. The operating segments of the group are: Ethnic & Others that Manufacturing, distribution and retailing of branded fashion apparel and accessories; and Pantaloons which involves retailing of apparel and accessories. Geographically, the group has a business presence in India and Outside India, from which it generates a majority of its revenue in India.
69GF Score

Get the complete analysis for NSE:ABFRL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹58.67
Price
₹78.19
GF Value