Apsis Aerocom (NSE:APSISAERO) WACC %:12.95% (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:APSISAERO Apsis Aerocom Ltd NSE:APSISAERO
21 GF Score
Price ₹401.45
! 6 Warning Signs
View Full Analysis

What is Apsis Aerocom WACC %?

Apsis Aerocom NSE:APSISAERO +1.98% 21 WACC % is 12.95% as of Jul. 22, 2026. GuruFocus rates NSE:APSISAERO with a GF Score™ of 21/100. The stock has 6 warning signs investors should review. Among 1,809 Construction companies, Apsis Aerocom ranks worse than 87.95% on this metric.

As of today (2026-07-22), Apsis Aerocom's weighted average cost of capital is 12.95%%. Apsis Aerocom's ROIC % is 20.25% (calculated using TTM income statement data). Apsis Aerocom generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Apsis Aerocom  (NSE:APSISAERO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Apsis Aerocom's weighted average cost of capital is 12.95%%. Apsis Aerocom's ROIC % is 20.25% (calculated using TTM income statement data). Apsis Aerocom generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Apsis Aerocom WACC % Historical Data

* Premium members only.

The historical data trend for Apsis Aerocom's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Apsis Aerocom WACC % Chart

Apsis Aerocom Annual Data
Trend Mar23 Mar24 Mar25
WACC %
0.00 0.00 0.00

Apsis Aerocom Semi-Annual Data
Mar23 Mar24 Mar25 Sep25
WACC % 0.00 0.00 0.00 1.37

NSE:APSISAERO vs PWR, FIX, EME: WACC % Comparison

For the Engineering & Construction subindustry, Apsis Aerocom's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Apsis Aerocom WACC % vs Construction Industry

For the Construction industry and Industrials sector, Apsis Aerocom's WACC % distribution charts can be found below:

* The bar in red indicates where Apsis Aerocom's WACC % falls into.


NSE:APSISAERO
21GF Score
Apsis Aerocom Ltd NSE:APSISAERO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Apsis Aerocom WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Apsis Aerocom's market capitalization (E) is ₹4838.244 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2025, Apsis Aerocom's latest one-year semi-annual average Book Value of Debt (D) is ₹27.2177 Mil.
a) weight of equity = E / (E + D) = 4838.244 / (4838.244 + 27.2177) = 0.9944
b) weight of debt = D / (E + D) = 27.2177 / (4838.244 + 27.2177) = 0.0056

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Apsis Aerocom's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Sep. 2025, Apsis Aerocom's interest expense (positive number) was ₹0.503 Mil. Its total Book Value of Debt (D) is ₹27.2177 Mil.
Cost of Debt = 0.503 / 27.2177 = 1.8481%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 10.507 / 41.735 = 25.18%.

Apsis Aerocom's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9944*13.02%+0.0056*1.8481%*(1 - 25.18%)
=12.95%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.95% mean?
Apsis Aerocom (NSE:APSISAERO) has a WACC % of 12.95% as of Jul. 22, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Apsis Aerocom and its competitors. According to the industry distribution chart, Apsis Aerocom ranks #1591 out of 1809 companies in the Construction industry, placing it in the top 87.9%.
Is Apsis Aerocom's WACC % too high?
Apsis Aerocom's current WACC % is 12.95%. The Construction industry median WACC % is 7.70. Apsis Aerocom's value of 12.95% is 68.2% above this industry median. Based on the distribution chart, Apsis Aerocom ranks #1591 out of 1809 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Apsis Aerocom has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Apsis Aerocom's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, Apsis Aerocom ranks #1591 out of 1809 companies for WACC %. This places Apsis Aerocom in the lower half of its industry. The industry median WACC % is 7.70. Apsis Aerocom's value of 12.95% is 68.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.70, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Apsis Aerocom's current WACC % of 12.95% is 68.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Apsis Aerocom and its competitors. For the Construction industry, the median WACC % is 7.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Apsis Aerocom's current WACC % is 12.95%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Apsis Aerocom stock overvalued right now?
Apsis Aerocom (NSE:APSISAERO) has a current WACC % of 12.95%. The current WACC % is 12.95% and 68.2% above the Construction industry median of 7.70. Apsis Aerocom's overall GF Score™ is 21/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Apsis Aerocom (NSE:APSISAERO), the current WACC % is 12.95% as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Apsis Aerocom Business Description

Address 10th Cross Road, Plot No.392/1, IV Phase Peenya Industrial Area, Ganapathy Nagar, Peenya, Bangalore, KA, IND, 560058
Apsis Aerocom Ltd is a precision engineering company specializing in manufacturing components and providing allied services for the aerospace, defence, and healthcare industries. Using modern manufacturing techniques, it delivers end-to-end solutions from design support to final product delivery. The company produces precision-engineered parts, including insert connectors, cover bottoms, bottom and top boxes, scanner focusing blocks, and other components, serving niche segments in aerospace, defence, and healthcare. It operates on both build-to-print and build-to-specification models, strictly adhering to customer designs, drawings, and technical specifications. The company derives revenue from the sale of products predominantly in India.
21GF Score

Get the complete analysis for NSE:APSISAERO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹401.45
Price