EPACK Durable (NSE:EPACK) WACC %:10.97% (As of Jun. 28, 2026) — Near Median


NSE:EPACK EPACK Durable Ltd NSE:EPACK
35 GF Score
Price ₹233.85
! 9 Warning Signs
View Full Analysis

What is EPACK Durable WACC %?

EPACK Durable NSE:EPACK -1.55% 35 WACC % is 10.97% as of Jun. 28, 2026, which is 4% below its 10-year median of 11.41. GuruFocus rates NSE:EPACK with a GF Score™ of 35/100. The stock has 9 warning signs investors should review. Among 442 Furnishings, Fixtures & Appliances companies, EPACK Durable ranks worse than 73.08% on this metric.

As of today (2026-06-28), EPACK Durable's weighted average cost of capital is 10.97%%. EPACK Durable's ROIC % is 1.35% (calculated using TTM income statement data). EPACK Durable earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


EPACK Durable  (NSE:EPACK) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, EPACK Durable's weighted average cost of capital is 10.97%%. EPACK Durable's ROIC % is 1.35% (calculated using TTM income statement data). EPACK Durable earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

EPACK Durable WACC % Historical Data

* Premium members only.

The historical data trend for EPACK Durable's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EPACK Durable WACC % Chart

EPACK Durable Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial 0.00 0.00 11.41 12.31 10.55

EPACK Durable Quarterly Data
Mar21 Mar22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.31 0.00 11.98 0.00 10.55

NSE:EPACK vs SN, SGI, MHK: WACC % Comparison

For the Furnishings, Fixtures & Appliances subindustry, EPACK Durable's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EPACK Durable WACC % vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, EPACK Durable's WACC % distribution charts can be found below:

* The bar in red indicates where EPACK Durable's WACC % falls into.


NSE:EPACK
35GF Score
EPACK Durable Ltd NSE:EPACK
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EPACK Durable WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, EPACK Durable's market capitalization (E) is ₹22503.029 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, EPACK Durable's latest one-year quarterly average Book Value of Debt (D) is ₹6263.9567 Mil.
a) weight of equity = E / (E + D) = 22503.029 / (22503.029 + 6263.9567) = 0.7823
b) weight of debt = D / (E + D) = 6263.9567 / (22503.029 + 6263.9567) = 0.2177

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. EPACK Durable's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, EPACK Durable's interest expense (positive number) was ₹609.322 Mil. Its total Book Value of Debt (D) is ₹6263.9567 Mil.
Cost of Debt = 609.322 / 6263.9567 = 9.7274%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 55.579 / 88.166 = 63.04%.

EPACK Durable's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7823*13.02%+0.2177*9.7274%*(1 - 63.04%)
=10.97%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.97% mean?
EPACK Durable (NSE:EPACK) has a WACC % of 10.97% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on EPACK Durable and its competitors. This is near median its historical median of 11.41. Over the past decade, EPACK Durable's WACC % has ranged from 10.55 to 12.31. According to the industry distribution chart, EPACK Durable ranks #323 out of 442 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 73.1%.
Is EPACK Durable's WACC % too high?
EPACK Durable's current WACC % of 10.97% is near median its 10-year median of 11.41. Over the past 10 years, this metric has ranged from a low of 10.55 to a high of 12.31. The Furnishings, Fixtures & Appliances industry median WACC % is 8.69. EPACK Durable's value of 10.97% is 26.3% above this industry median. Based on the distribution chart, EPACK Durable ranks #323 out of 442 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, EPACK Durable has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does EPACK Durable's WACC % compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, EPACK Durable ranks #323 out of 442 companies for WACC %. This places EPACK Durable in the lower half of its industry. The industry median WACC % is 8.69. EPACK Durable's value of 10.97% is 26.3% above this benchmark. Historically, EPACK Durable's own WACC % has ranged from 10.55 to 12.31 over the past decade. While the company's 10-year median is 11.41 vs. the industry median of 8.69, EPACK Durable has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Furnishings, Fixtures & Appliances company?
The median WACC % among Furnishings, Fixtures & Appliances companies is 8.69, based on 442 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. EPACK Durable's current WACC % of 10.97% is 26.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on EPACK Durable and its competitors. For the Furnishings, Fixtures & Appliances industry, the median WACC % is 8.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. EPACK Durable's current WACC % is 10.97%, which is near median its own 10-year median of 11.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EPACK Durable stock overvalued right now?
EPACK Durable (NSE:EPACK) has a current WACC % of 10.97%. The current WACC % is 10.97%, which is near median its 10-year median of 11.41 and 26.3% above the Furnishings, Fixtures & Appliances industry median of 8.69. EPACK Durable's overall GF Score™ is 35/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For EPACK Durable (NSE:EPACK), the current WACC % is 10.97% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

EPACK Durable Business Description

Other Exchanges 544095:India
Address AltF 142 Noida, TR - 901, 9th Floor, Plot No. 21 and 21A, Sector 142, Noida, UP, IND, 201304
EPACK Durable Ltd is engaged in the business of manufacturing electronics consumer durable items. Its products include Room Air Conditioners, Small Domestic Appliances, Large Domestic Appliances, and Components. The company operates in one reportable business segment manufacturing of consumer durable products and it is operating in India.
35GF Score

Get the complete analysis for NSE:EPACK

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹233.85
Price