GPT Healthcare (NSE:GPTHEALTH) WACC %:12.78% (As of Jul. 05, 2026) — Near Median


NSE:GPTHEALTH GPT Healthcare Ltd NSE:GPTHEALTH
43 GF Score
Price ₹158.82
! 3 Warning Signs
View Full Analysis

What is GPT Healthcare WACC %?

GPT Healthcare NSE:GPTHEALTH +1.50% 43 WACC % is 12.78% as of Jul. 05, 2026, which is 2% above its 10-year median of 12.56. GuruFocus rates NSE:GPTHEALTH with a GF Score™ of 43/100. The stock has 3 warning signs investors should review. Among 690 Healthcare Providers & Services companies, GPT Healthcare ranks worse than 83.62% on this metric.

As of today (2026-07-05), GPT Healthcare's weighted average cost of capital is 12.78%%. GPT Healthcare's ROIC % is 11.42% (calculated using TTM income statement data). GPT Healthcare earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


GPT Healthcare  (NSE:GPTHEALTH) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GPT Healthcare's weighted average cost of capital is 12.78%%. GPT Healthcare's ROIC % is 11.42% (calculated using TTM income statement data). GPT Healthcare earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

GPT Healthcare WACC % Historical Data

* Premium members only.

The historical data trend for GPT Healthcare's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GPT Healthcare WACC % Chart

GPT Healthcare Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial 0.00 6.40 12.83 12.56 12.52

GPT Healthcare Quarterly Data
Mar21 Mar22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.56 0.00 12.38 0.00 12.52

NSE:GPTHEALTH vs HCA, THC, DVA: WACC % Comparison

For the Medical Care Facilities subindustry, GPT Healthcare's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GPT Healthcare WACC % vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, GPT Healthcare's WACC % distribution charts can be found below:

* The bar in red indicates where GPT Healthcare's WACC % falls into.


NSE:GPTHEALTH
43GF Score
GPT Healthcare Ltd NSE:GPTHEALTH
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GPT Healthcare WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, GPT Healthcare's market capitalization (E) is ₹13031.947 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, GPT Healthcare's latest one-year quarterly average Book Value of Debt (D) is ₹745.4307 Mil.
a) weight of equity = E / (E + D) = 13031.947 / (13031.947 + 745.4307) = 0.9459
b) weight of debt = D / (E + D) = 745.4307 / (13031.947 + 745.4307) = 0.0541

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. GPT Healthcare's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, GPT Healthcare's interest expense (positive number) was ₹82.404 Mil. Its total Book Value of Debt (D) is ₹745.4307 Mil.
Cost of Debt = 82.404 / 745.4307 = 11.0545%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 125.85 / 548.055 = 22.96%.

GPT Healthcare's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9459*13.02%+0.0541*11.0545%*(1 - 22.96%)
=12.78%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.78% mean?
GPT Healthcare (NSE:GPTHEALTH) has a WACC % of 12.78% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GPT Healthcare and its competitors. This is near median its historical median of 12.56. Over the past decade, GPT Healthcare's WACC % has ranged from 12.52 to 12.83. According to the industry distribution chart, GPT Healthcare ranks #577 out of 690 companies in the Healthcare Providers & Services industry, placing it in the top 83.6%.
Is GPT Healthcare's WACC % too high?
GPT Healthcare's current WACC % of 12.78% is near median its 10-year median of 12.56. Over the past 10 years, this metric has ranged from a low of 12.52 to a high of 12.83. The Healthcare Providers & Services industry median WACC % is 8.49. GPT Healthcare's value of 12.78% is 50.5% above this industry median. Based on the distribution chart, GPT Healthcare ranks #577 out of 690 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, GPT Healthcare has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does GPT Healthcare's WACC % compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, GPT Healthcare ranks #577 out of 690 companies for WACC %. This places GPT Healthcare in the lower half of its industry. The industry median WACC % is 8.49. GPT Healthcare's value of 12.78% is 50.5% above this benchmark. Historically, GPT Healthcare's own WACC % has ranged from 12.52 to 12.83 over the past decade. While the company's 10-year median is 12.56 vs. the industry median of 8.49, GPT Healthcare has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Healthcare Providers & Services company?
The median WACC % among Healthcare Providers & Services companies is 8.49, based on 690 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. GPT Healthcare's current WACC % of 12.78% is 50.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GPT Healthcare and its competitors. For the Healthcare Providers & Services industry, the median WACC % is 8.49 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GPT Healthcare's current WACC % is 12.78%, which is near median its own 10-year median of 12.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GPT Healthcare stock overvalued right now?
GPT Healthcare (NSE:GPTHEALTH) has a current WACC % of 12.78%. The current WACC % is 12.78%, which is near median its 10-year median of 12.56 and 50.5% above the Healthcare Providers & Services industry median of 8.49. GPT Healthcare's overall GF Score™ is 43/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For GPT Healthcare (NSE:GPTHEALTH), the current WACC % is 12.78% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

GPT Healthcare Business Description

Other Exchanges 544131:India
Address Sector III, GPT Centre, JC-25, Salt Lake, Kolkata, WB, IND, 700106
GPT Healthcare Ltd is engaged in the healthcare sector. It operates a chain of mid-sized full-service hospitals under the ILS brand. It provides integrated healthcare services, with a focus on secondary and tertiary care and operates four multispecialty hospitals in Dum Dum, Salt Lake and Howrah in West Bengal and Agartala in Tripura with a total capacity of approximately 561 beds. It offers a comprehensive range of healthcare services across over 35 specialities and super specialities, including internal medicine and diabetology, nephrology (including renal transplants), laparoscopic and general surgery, gynaecology and obstetrics, critical care, gastroenterology, orthopaedics and joint replacements, interventional cardiology, neurology, neurosurgery, paediatrics, and neonatology.
43GF Score

Get the complete analysis for NSE:GPTHEALTH

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹158.82
Price