Kalyani Steels (NSE:KSL) WACC %:16.35% (As of Jun. 29, 2026) — 14% Above Median


NSE:KSL Kalyani Steels Ltd NSE:KSL
78 GF Score
Price ₹844.55
GF Value ₹760.62
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Kalyani Steels WACC %?

Kalyani Steels NSE:KSL +3.16% 78 WACC % is 16.35% as of Jun. 29, 2026, which is 14% above its 10-year median of 14.40. GuruFocus rates NSE:KSL with a GF Score™ of 78/100 and a GF Value™ of ₹760.62 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 640 Steel companies, Kalyani Steels ranks worse than 92.97% on this metric.

As of today (2026-06-29), Kalyani Steels's weighted average cost of capital is 16.35%%. Kalyani Steels's ROIC % is 12.32% (calculated using TTM income statement data). Kalyani Steels earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kalyani Steels  (NSE:KSL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kalyani Steels's weighted average cost of capital is 16.35%%. Kalyani Steels's ROIC % is 12.32% (calculated using TTM income statement data). Kalyani Steels earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Kalyani Steels WACC % Historical Data

* Premium members only.

The historical data trend for Kalyani Steels's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kalyani Steels WACC % Chart

Kalyani Steels Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.58 11.50 9.15 11.31 13.32

Kalyani Steels Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.31 0.00 11.05 0.00 13.32

NSE:KSL vs NUE, STLD, RS: WACC % Comparison

For the Steel subindustry, Kalyani Steels's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kalyani Steels WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, Kalyani Steels's WACC % distribution charts can be found below:

* The bar in red indicates where Kalyani Steels's WACC % falls into.


NSE:KSL
78GF Score
Kalyani Steels Ltd NSE:KSL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kalyani Steels WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kalyani Steels's market capitalization (E) is ₹36878.105 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Kalyani Steels's latest one-year quarterly average Book Value of Debt (D) is ₹4467.43 Mil.
a) weight of equity = E / (E + D) = 36878.105 / (36878.105 + 4467.43) = 0.8919
b) weight of debt = D / (E + D) = 4467.43 / (36878.105 + 4467.43) = 0.1081

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kalyani Steels's beta is 1.8557.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.8557 * 6% = 18.1542%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Kalyani Steels's interest expense (positive number) was ₹86.39 Mil. Its total Book Value of Debt (D) is ₹4467.43 Mil.
Cost of Debt = 86.39 / 4467.43 = 1.9338%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 899.37 / 3477.99 = 25.86%.

Kalyani Steels's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8919*18.1542%+0.1081*1.9338%*(1 - 25.86%)
=16.35%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 16.35% mean?
Kalyani Steels (NSE:KSL) has a WACC % of 16.35% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kalyani Steels and its competitors. This is 14% above median its historical median of 14.40. Over the past decade, Kalyani Steels' WACC % has ranged from 9.15 to 18.32. According to the industry distribution chart, Kalyani Steels ranks #595 out of 640 companies in the Steel industry, placing it in the top 93%.
Is Kalyani Steels' WACC % too high?
Kalyani Steels' current WACC % of 16.35% is 14% above median its 10-year median of 14.40. Over the past 10 years, this metric has ranged from a low of 9.15 to a high of 18.32. The Steel industry median WACC % is 7.66. Kalyani Steels' value of 16.35% is 113.4% above this industry median. Based on the distribution chart, Kalyani Steels ranks #595 out of 640 companies in the Steel industry, which is in the bottom quartile relative to peers. Overall, Kalyani Steels has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kalyani Steels' WACC % compare to NUE and STLD?
According to the Steel industry distribution chart, Kalyani Steels ranks #595 out of 640 companies for WACC %. This places Kalyani Steels in the lower half of its industry. The industry median WACC % is 7.66. Kalyani Steels' value of 16.35% is 113.4% above this benchmark. Historically, Kalyani Steels' own WACC % has ranged from 9.15 to 18.32 over the past decade. While the company's 10-year median is 14.40 vs. the industry median of 7.66, Kalyani Steels has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.66, based on 640 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kalyani Steels's current WACC % of 16.35% is 113.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kalyani Steels and its competitors. For the Steel industry, the median WACC % is 7.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kalyani Steels's current WACC % is 16.35%, which is 14% above median its own 10-year median of 14.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kalyani Steels stock overvalued right now?
Based on GuruFocus' analysis, Kalyani Steels (NSE:KSL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹760.62, compared to a current price of ₹844.55 — trading 11% above its estimated fair value. The current WACC % is 16.35%, which is 14% above median its 10-year median of 14.40 and 113.4% above the Steel industry median of 7.66. Kalyani Steels' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kalyani Steels (NSE:KSL), the current WACC % is 16.35% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kalyani Steels (NSE:KSL) Overvalued in 2026?

Based on GuruFocus' analysis, Kalyani Steels stock appears to be overvalued. The current stock price of ₹844.55 is trading 11% above its estimated GF Value™ of ₹760.62. GuruFocus considers Kalyani Steels to be Modestly Overvalued.

Key valuation signals for NSE:KSL:

  • WACC %: 16.35% (14% above median its 10-year median of 14.40)
  • GF Value™: ₹760.62 vs. price of ₹844.55 (11% above fair value)
  • GF Score™: 78/100 with 5 warning signs
  • Industry Position: 113.4% above the Steel median (#595 of 640)

No single metric tells the full story. See the NSE:KSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kalyani Steels Business Description

Other Exchanges 500235:India
Address Mundhwa, Corporate Building, 2nd Floor, Pune, MH, IND, 411 036
Kalyani Steels Ltd manufactures forging and engineering quality carbon and alloy steel. Its product portfolio consists of carbon steel, carbon-manganese steel, chrome steel, chrome-manganese steel, chrome-nickel steel, chrome-moly steel, low carbon chrome-nickel-moly steel, medium carbon cr-ni-mo steel and bearing steel. The company's products are used in automotive forging, construction equipment, bearings, seamless tubes, and aluminum smelting. The majority of the revenue is generated by the sale of Rolled Products, As Cast Blooms and Pig Iron. These operating segment have been aggregated into one reportable business segment which is Forging and Engineering quality carbon and alloy steels.
78GF Score

Get the complete analysis for NSE:KSL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹844.55
Price
₹760.62
GF Value