Plastiblends India (NSE:PLASTIBLEN) WACC %:15.72% (As of Jul. 07, 2026) — 28% Above Median


NSE:PLASTIBLEN Plastiblends India Ltd NSE:PLASTIBLEN
82 GF Score
Price ₹179.53
GF Value ₹225.96
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Plastiblends India WACC %?

Plastiblends India NSE:PLASTIBLEN +1.99% 82 WACC % is 15.72% as of Jul. 07, 2026, which is 28% above its 10-year median of 12.31. GuruFocus rates NSE:PLASTIBLEN with a GF Score™ of 82/100 and a GF Value™ of ₹225.96 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,626 Chemicals companies, Plastiblends India ranks worse than 93.48% on this metric.

As of today (2026-07-07), Plastiblends India's weighted average cost of capital is 15.72%%. Plastiblends India's ROIC % is 6.18% (calculated using TTM income statement data). Plastiblends India earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Plastiblends India  (NSE:PLASTIBLEN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Plastiblends India's weighted average cost of capital is 15.72%%. Plastiblends India's ROIC % is 6.18% (calculated using TTM income statement data). Plastiblends India earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Plastiblends India WACC % Historical Data

* Premium members only.

The historical data trend for Plastiblends India's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Plastiblends India WACC % Chart

Plastiblends India Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.72 12.20 8.62 11.46 14.21

Plastiblends India Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.46 0.00 12.75 0.00 14.21

NSE:PLASTIBLEN vs LIN, SHW, ECL: WACC % Comparison

For the Specialty Chemicals subindustry, Plastiblends India's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plastiblends India WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Plastiblends India's WACC % distribution charts can be found below:

* The bar in red indicates where Plastiblends India's WACC % falls into.


NSE:PLASTIBLEN
82GF Score
Plastiblends India Ltd NSE:PLASTIBLEN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Plastiblends India WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Plastiblends India's market capitalization (E) is ₹4626.078 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Plastiblends India's latest one-year quarterly average Book Value of Debt (D) is ₹168.6923 Mil.
a) weight of equity = E / (E + D) = 4626.078 / (4626.078 + 168.6923) = 0.9648
b) weight of debt = D / (E + D) = 168.6923 / (4626.078 + 168.6923) = 0.0352

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Plastiblends India's beta is 1.4870.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.4870 * 6% = 15.942%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Plastiblends India's interest expense (positive number) was ₹21.427 Mil. Its total Book Value of Debt (D) is ₹168.6923 Mil.
Cost of Debt = 21.427 / 168.6923 = 12.7018%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 121.278 / 488.164 = 24.84%.

Plastiblends India's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9648*15.942%+0.0352*12.7018%*(1 - 24.84%)
=15.72%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 15.72% mean?
Plastiblends India (NSE:PLASTIBLEN) has a WACC % of 15.72% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Plastiblends India and its competitors. This is 28% above median its historical median of 12.31. Over the past decade, Plastiblends India's WACC % has ranged from 8.62 to 15.76. According to the industry distribution chart, Plastiblends India ranks #1520 out of 1626 companies in the Chemicals industry, placing it in the top 93.5%.
Is Plastiblends India's WACC % too high?
Plastiblends India's current WACC % of 15.72% is 28% above median its 10-year median of 12.31. Over the past 10 years, this metric has ranged from a low of 8.62 to a high of 15.76. The Chemicals industry median WACC % is 9.19. Plastiblends India's value of 15.72% is 71.1% above this industry median. Based on the distribution chart, Plastiblends India ranks #1520 out of 1626 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Plastiblends India has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Plastiblends India's WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Plastiblends India ranks #1520 out of 1626 companies for WACC %. This places Plastiblends India in the lower half of its industry. The industry median WACC % is 9.19. Plastiblends India's value of 15.72% is 71.1% above this benchmark. Historically, Plastiblends India's own WACC % has ranged from 8.62 to 15.76 over the past decade. While the company's 10-year median is 12.31 vs. the industry median of 9.19, Plastiblends India has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.19, based on 1,626 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Plastiblends India's current WACC % of 15.72% is 71.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Plastiblends India and its competitors. For the Chemicals industry, the median WACC % is 9.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Plastiblends India's current WACC % is 15.72%, which is 28% above median its own 10-year median of 12.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Plastiblends India stock overvalued right now?
Based on GuruFocus' analysis, Plastiblends India (NSE:PLASTIBLEN) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹225.96, compared to a current price of ₹179.53 — trading 20.5% below its estimated fair value. The current WACC % is 15.72%, which is 28% above median its 10-year median of 12.31 and 71.1% above the Chemicals industry median of 9.19. Plastiblends India's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Plastiblends India (NSE:PLASTIBLEN), the current WACC % is 15.72% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Plastiblends India (NSE:PLASTIBLEN) Overvalued in 2026?

Based on GuruFocus' analysis, Plastiblends India stock appears to be undervalued. The current stock price of ₹179.53 is trading 20.5% below its estimated GF Value™ of ₹225.96. GuruFocus considers Plastiblends India to be Modestly Undervalued.

Key valuation signals for NSE:PLASTIBLEN:

  • WACC %: 15.72% (28% above median its 10-year median of 12.31)
  • GF Value™: ₹225.96 vs. price of ₹179.53 (20.5% below fair value)
  • GF Score™: 82/100 with 6 warning signs
  • Industry Position: 71.1% above the Chemicals median (#1520 of 1626)

No single metric tells the full story. See the NSE:PLASTIBLEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Plastiblends India Business Description

Other Exchanges 523648:India
Address New Link Road, Opposite Citi Mall, 10th Floor, Fortune Terraces, A-Wing, Andheri (West), Mumbai, MH, IND, 400 053
Plastiblends India Ltd is a manufacturer and sells Masterbatches and thermoplastic compounds. The company's products are applicable in various plastic processing industries, such as Flexible Packaging, Agriculture, Irrigation, Piping, Infrastructure, and Consumer Durables. The company's product includes Black Masterbatches, Color Masterbatches, Additive Masterbatches Filler Masterbatches, PET Masterbatches, Conductive Compounds among others. The group principally operates in India. It also is a internationally recognised brand, making waves in European, African, North American, South American and Asian markets.
82GF Score

Get the complete analysis for NSE:PLASTIBLEN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹179.53
Price
₹225.96
GF Value