Oriental Land CoOLCLF +13.65%75 WACC % is 4.77% as of Jun. 25, 2026, which is 39% above its 10-year median of 3.42. GuruFocus rates OLCLF with a GF Score™ of 75/100 and a GF Value™ of $25.40 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 870 Travel & Leisure companies, Oriental Land Co ranks better than 88.85% on this metric.
As of today (2026-06-25), Oriental Land Co's weighted average cost of capital is 4.77%%. Oriental Land Co's ROIC % is 11.18% (calculated using TTM income statement data).
Oriental Land Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Oriental Land Co (OTCPK:OLCLF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Oriental Land Co's weighted average cost of capital is 4.77%%. Oriental Land Co's ROIC % is 11.18% (calculated using TTM income statement data).
Oriental Land Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Oriental Land Co WACC % Historical Data
* Premium members only.
The historical data trend for Oriental Land Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Leisure subindustry, Oriental Land Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Oriental Land Co WACC % vs Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, Oriental Land Co's WACC % distribution charts can be found below:
* The bar in red indicates where Oriental Land Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Oriental Land Co's market capitalization (E) is $24083.072 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Oriental Land Co's latest one-year quarterly average Book Value of Debt (D) is $1876.2652 Mil.
a) weight of equity = E / (E + D) = 24083.072 / (24083.072 + 1876.2652) = 0.9277
b) weight of debt = D / (E + D) = 1876.2652 / (24083.072 + 1876.2652) = 0.0723
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Oriental Land Co's beta is 0.4098.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.4098 * 6% = 5.1088%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Oriental Land Co's interest expense (positive number) was $10.734 Mil. Its total Book Value of Debt (D) is $1876.2652 Mil.
Cost of Debt = 10.734 / 1876.2652 = 0.5721%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 318.279 / 1118.724 = 28.45%.
Oriental Land Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9277
*
5.1088%
+
0.0723
*
0.5721%
*
(1 - 28.45%)
=
4.77%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Oriental Land Co (OLCLF) has a WACC % of 4.77% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Oriental Land Co and its competitors. This is 39% above median its historical median of 3.42. Over the past decade, Oriental Land Co's WACC % has ranged from 1.53 to 7.11. According to the industry distribution chart, Oriental Land Co ranks #97 out of 870 companies in the Travel & Leisure industry, placing it in the top 11.1%.
Is Oriental Land Co's WACC % too high?
Oriental Land Co's current WACC % of 4.77% is 39% above median its 10-year median of 3.42. Over the past 10 years, this metric has ranged from a low of 1.53 to a high of 7.11. The Travel & Leisure industry median WACC % is 7.76. Oriental Land Co's value of 4.77% is 38.5% below this industry median. Based on the distribution chart, Oriental Land Co ranks #97 out of 870 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Oriental Land Co has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oriental Land Co's WACC % compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Oriental Land Co ranks #97 out of 870 companies for WACC %. This places Oriental Land Co in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 7.76. Oriental Land Co's value of 4.77% is 38.5% below this benchmark. Historically, Oriental Land Co's own WACC % has ranged from 1.53 to 7.11 over the past decade. While the company's 10-year median is 3.42 vs. the industry median of 7.76, Oriental Land Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Travel & Leisure company?
The median WACC % among Travel & Leisure companies is 7.76, based on 870 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Oriental Land Co's current WACC % of 4.77% is 38.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Oriental Land Co and its competitors. For the Travel & Leisure industry, the median WACC % is 7.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Oriental Land Co's current WACC % is 4.77%, which is 39% above median its own 10-year median of 3.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oriental Land Co stock overvalued right now?
Based on GuruFocus' analysis, Oriental Land Co (OLCLF) is currently considered Significantly Undervalued. The stock's GF Value™ is $25.40, compared to a current price of $15.65 — trading 38.4% below its estimated fair value. The current WACC % is 4.77%, which is 39% above median its 10-year median of 3.42 and 38.5% below the Travel & Leisure industry median of 7.76. Oriental Land Co's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Oriental Land Co (OLCLF), the current WACC % is 4.77% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Oriental Land Co (OLCLF) Overvalued in 2026?
Based on GuruFocus' analysis, Oriental Land Co stock appears to be undervalued.
The current stock price of $15.65 is trading 38.4% below its estimated GF Value™ of $25.40.
GuruFocus considers Oriental Land Co to be Significantly Undervalued.
Key valuation signals for OLCLF:
WACC %: 4.77% (39% above median its 10-year median of 3.42)
GF Value™: $25.40 vs. price of $15.65 (38.4% below fair value)
Industry Position: 38.5% below the Travel & Leisure median (#97 of 870)
No single metric tells the full story. See the OLCLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Oriental Land is a prominent Japanese company primarily known for its ownership and operation of the Tokyo Disney Resort. It includes two theme parks, Tokyo Disneyland and Tokyo DisneySea, as well as hotels, shopping, and dining facilities. Oriental Land collaborates closely with The Walt Disney Company under a licensing agreement until 2076. This partnership has been instrumental in establishing Tokyo Disney Resort as one of the leading tourist destinations in Japan, attracting millions of visitors annually from domestic and international markets. Beyond its entertainment ventures, Oriental Land has also ventured into real estate development and operates Ikspiari, a retail and entertainment complex adjacent to Tokyo Disneyland.
75GF Score
Get the complete analysis for OLCLF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OLCLF has been successfully added to your 
