As of today (2026-06-27), InterOil Exploration and Production ASA's weighted average cost of capital is 15.43%%. InterOil Exploration and Production ASA's ROIC % is -12.18% (calculated using TTM income statement data).
InterOil Exploration and Production ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
InterOil Exploration and Production ASA (OSL:IOX) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, InterOil Exploration and Production ASA's weighted average cost of capital is 15.43%%. InterOil Exploration and Production ASA's ROIC % is -12.18% (calculated using TTM income statement data).
InterOil Exploration and Production ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
InterOil Exploration and Production ASA WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
InterOil Exploration and Production ASA WACC % Chart
InterOil Exploration and Production ASA Annual Data
For the Oil & Gas E&P subindustry, InterOil Exploration and Production ASA's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
InterOil Exploration and Production ASA WACC % vs Oil & Gas Industry
InterOil Exploration and Production ASA WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, InterOil Exploration and Production ASA's market capitalization (E) is kr38.658 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, InterOil Exploration and Production ASA's latest one-year semi-annual average Book Value of Debt (D) is kr393.6913 Mil.
a) weight of equity = E / (E + D) = 38.658 / (38.658 + 393.6913) = 0.0894
b) weight of debt = D / (E + D) = 393.6913 / (38.658 + 393.6913) = 0.9106
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. InterOil Exploration and Production ASA's beta is 12.8447.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 12.8447 * 6% = 81.3981%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, InterOil Exploration and Production ASA's interest expense (positive number) was kr35.268 Mil. Its total Book Value of Debt (D) is kr393.6913 Mil.
Cost of Debt = 35.268 / 393.6913 = 8.9583%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 11.249 / -126.815 = -8.87%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
InterOil Exploration and Production ASA (OSL:IOX) has a WACC % of 15.43% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on InterOil Exploration and Production ASA and its competitors. This is 17% above median its historical median of 13.17. Over the past decade, InterOil Exploration and Production ASA's WACC % has ranged from 6.39 to 22.07. According to the industry distribution chart, InterOil Exploration and Production ASA ranks #985 out of 1036 companies in the Oil & Gas industry, placing it in the top 95.1%.
Is InterOil Exploration and Production ASA's WACC % too high?
InterOil Exploration and Production ASA's current WACC % of 15.43% is 17% above median its 10-year median of 13.17. Over the past 10 years, this metric has ranged from a low of 6.39 to a high of 22.07. The Oil & Gas industry median WACC % is 7.40. InterOil Exploration and Production ASA's value of 15.43% is 108.5% above this industry median. Based on the distribution chart, InterOil Exploration and Production ASA ranks #985 out of 1036 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, InterOil Exploration and Production ASA has a GF Score™ of 28/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does InterOil Exploration and Production ASA's WACC % compare to COP and EOG?
According to the Oil & Gas industry distribution chart, InterOil Exploration and Production ASA ranks #985 out of 1036 companies for WACC %. This places InterOil Exploration and Production ASA in the lower half of its industry. The industry median WACC % is 7.40. InterOil Exploration and Production ASA's value of 15.43% is 108.5% above this benchmark. Historically, InterOil Exploration and Production ASA's own WACC % has ranged from 6.39 to 22.07 over the past decade. While the company's 10-year median is 13.17 vs. the industry median of 7.40, InterOil Exploration and Production ASA has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.40, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. InterOil Exploration and Production ASA's current WACC % of 15.43% is 108.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on InterOil Exploration and Production ASA and its competitors. For the Oil & Gas industry, the median WACC % is 7.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. InterOil Exploration and Production ASA's current WACC % is 15.43%, which is 17% above median its own 10-year median of 13.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is InterOil Exploration and Production ASA stock overvalued right now?
Based on GuruFocus' analysis, InterOil Exploration and Production ASA (OSL:IOX) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.29, compared to a current price of kr1.92 — trading 48.8% above its estimated fair value. The current WACC % is 15.43%, which is 17% above median its 10-year median of 13.17 and 108.5% above the Oil & Gas industry median of 7.40. InterOil Exploration and Production ASA's overall GF Score™ is 28/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For InterOil Exploration and Production ASA (OSL:IOX), the current WACC % is 15.43% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is InterOil Exploration and Production ASA (OSL:IOX) Overvalued in 2026?
Based on GuruFocus' analysis, InterOil Exploration and Production ASA stock appears to be overvalued.
The current stock price of kr1.92 is trading 48.8% above its estimated GF Value™ of kr1.29.
GuruFocus considers InterOil Exploration and Production ASA to be Significantly Overvalued.
Key valuation signals for OSL:IOX:
WACC %: 15.43% (17% above median its 10-year median of 13.17)
GF Value™: kr1.29 vs. price of kr1.92 (48.8% above fair value)
Industry Position: 108.5% above the Oil & Gas median (#985 of 1036)
No single metric tells the full story. See the OSL:IOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
InterOil Exploration and Production ASA Business Description
InterOil Exploration and Production ASA is an upstream oil exploration and production company. It is engaged in the exploration, development, production, purchase, and sale of oil and natural gas deposits. The group has a reportable segment namely Colombia and Argentina, which consists of upstream activities including oil and natural gas exploration, field development, and production from its licenses in Colombia, which is the group's strategic business unit. The operations of the firm are carried out in Colombia and Argentina.
28GF Score
Get the complete analysis for OSL:IOX
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSL:IOX has been successfully added to your 
