NorAm Drilling AS (OSL:NORAM) WACC %:10.32% (As of Jun. 25, 2026) — 17% Above Median


OSL:NORAM NorAm Drilling AS OSL:NORAM
90 GF Score
Price kr38.95
GF Value kr33.21
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is NorAm Drilling AS WACC %?

NorAm Drilling AS OSL:NORAM -2.26% 90 WACC % is 10.32% as of Jun. 25, 2026, which is 17% above its 10-year median of 8.81. GuruFocus rates OSL:NORAM with a GF Score™ of 90/100 and a GF Value™ of kr33.21 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,036 Oil & Gas companies, NorAm Drilling AS ranks worse than 75.48% on this metric.

As of today (2026-06-25), NorAm Drilling AS's weighted average cost of capital is 10.32%%. NorAm Drilling AS's ROIC % is 18.38% (calculated using TTM income statement data). NorAm Drilling AS generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


NorAm Drilling AS  (OSL:NORAM) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NorAm Drilling AS's weighted average cost of capital is 10.32%%. NorAm Drilling AS's ROIC % is 18.38% (calculated using TTM income statement data). NorAm Drilling AS generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

NorAm Drilling AS WACC % Historical Data

* Premium members only.

The historical data trend for NorAm Drilling AS's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NorAm Drilling AS WACC % Chart

NorAm Drilling AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 3.90 8.81 9.29 9.60 6.50

NorAm Drilling AS Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.02 9.95 5.89 6.50 10.96

OSL:NORAM vs SLB, BKR, HAL: WACC % Comparison

For the Oil & Gas Equipment & Services subindustry, NorAm Drilling AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NorAm Drilling AS WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NorAm Drilling AS's WACC % distribution charts can be found below:

* The bar in red indicates where NorAm Drilling AS's WACC % falls into.


OSL:NORAM
90GF Score
NorAm Drilling AS OSL:NORAM
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NorAm Drilling AS WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, NorAm Drilling AS's market capitalization (E) is kr1688.792 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, NorAm Drilling AS's latest one-year quarterly average Book Value of Debt (D) is kr0 Mil.
a) weight of equity = E / (E + D) = 1688.792 / (1688.792 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (1688.792 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. NorAm Drilling AS's beta is 0.9988.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 0.9988 * 6% = 10.3227%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, NorAm Drilling AS's interest expense (positive number) was kr0.444 Mil. Its total Book Value of Debt (D) is kr0 Mil.
Cost of Debt = 0.444 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -3.48 / 118.109 = -2.95%, which is less than 0%. Therefore it's set to 0%.

NorAm Drilling AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*10.3227%+0*%*(1 - 0%)
=10.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.32% mean?
NorAm Drilling AS (OSL:NORAM) has a WACC % of 10.32% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on NorAm Drilling AS and its competitors. This is 17% above median its historical median of 8.81. Over the past decade, NorAm Drilling AS's WACC % has ranged from 3.90 to 10.32. According to the industry distribution chart, NorAm Drilling AS ranks #782 out of 1036 companies in the Oil & Gas industry, placing it in the top 75.5%.
Is NorAm Drilling AS's WACC % too high?
NorAm Drilling AS's current WACC % of 10.32% is 17% above median its 10-year median of 8.81. Over the past 10 years, this metric has ranged from a low of 3.90 to a high of 10.32. The Oil & Gas industry median WACC % is 7.42. NorAm Drilling AS's value of 10.32% is 39.2% above this industry median. Based on the distribution chart, NorAm Drilling AS ranks #782 out of 1036 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, NorAm Drilling AS has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NorAm Drilling AS's WACC % compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, NorAm Drilling AS ranks #782 out of 1036 companies for WACC %. This places NorAm Drilling AS in the lower half of its industry. The industry median WACC % is 7.42. NorAm Drilling AS's value of 10.32% is 39.2% above this benchmark. Historically, NorAm Drilling AS's own WACC % has ranged from 3.90 to 10.32 over the past decade. While the company's 10-year median is 8.81 vs. the industry median of 7.42, NorAm Drilling AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.42, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NorAm Drilling AS's current WACC % of 10.32% is 39.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on NorAm Drilling AS and its competitors. For the Oil & Gas industry, the median WACC % is 7.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NorAm Drilling AS's current WACC % is 10.32%, which is 17% above median its own 10-year median of 8.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NorAm Drilling AS stock overvalued right now?
Based on GuruFocus' analysis, NorAm Drilling AS (OSL:NORAM) is currently considered Modestly Overvalued. The stock's GF Value™ is kr33.21, compared to a current price of kr38.95 — trading 17.3% above its estimated fair value. The current WACC % is 10.32%, which is 17% above median its 10-year median of 8.81 and 39.2% above the Oil & Gas industry median of 7.42. NorAm Drilling AS's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For NorAm Drilling AS (OSL:NORAM), the current WACC % is 10.32% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NorAm Drilling AS (OSL:NORAM) Overvalued in 2026?

Based on GuruFocus' analysis, NorAm Drilling AS stock appears to be overvalued. The current stock price of kr38.95 is trading 17.3% above its estimated GF Value™ of kr33.21. GuruFocus considers NorAm Drilling AS to be Modestly Overvalued.

Key valuation signals for OSL:NORAM:

  • WACC %: 10.32% (17% above median its 10-year median of 8.81)
  • GF Value™: kr33.21 vs. price of kr38.95 (17.3% above fair value)
  • GF Score™: 90/100 with 3 warning signs
  • Industry Position: 39.2% above the Oil & Gas median (#782 of 1036)

No single metric tells the full story. See the OSL:NORAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NorAm Drilling AS Business Description

Industry EnergyOil & Gas
Other Exchanges TM9:Germany
Address Bryggegata 3, P.O. Box 1327 - Vika, Oslo, NOR, 0112
NorAm Drilling AS owns and operates a quality rig portfolio of super spec developed high-end AC driven rigs tailored for the drilling of horizontal wells in the USA land drilling market. These rigs are designed to combine the cost efficiency of a compact rig with the versatility of different rig classes, enabling the rigs to cover a broad range of wells for both liquids and gas. The group's operating segments are NorAm Drilling Company, which derives maximum revenue, and NorAm Drilling AS.
90GF Score

Get the complete analysis for OSL:NORAM

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr38.95
Price
kr33.21
GF Value