NOS Nova AS (OSL:NOSN) WACC %:7.17% (As of Jun. 29, 2026) — 16% Below Median


OSL:NOSN NOS Nova AS OSL:NOSN
16 GF Score
Price kr1.22
! 5 Warning Signs
View Full Analysis

What is NOS Nova AS WACC %?

NOS Nova AS OSL:NOSN 16 WACC % is 7.17% as of Jun. 29, 2026, which is 16% below its 10-year median of 8.50. GuruFocus rates OSL:NOSN with a GF Score™ of 16/100. The stock has 5 warning signs investors should review. Among 3,087 Industrial Products companies, NOS Nova AS ranks better than 66.67% on this metric.

As of today (2026-06-29), NOS Nova AS's weighted average cost of capital is 7.17%%. NOS Nova AS's ROIC % is -136.22% (calculated using TTM income statement data). NOS Nova AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


NOS Nova AS  (OSL:NOSN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NOS Nova AS's weighted average cost of capital is 7.17%%. NOS Nova AS's ROIC % is -136.22% (calculated using TTM income statement data). NOS Nova AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

NOS Nova AS WACC % Historical Data

* Premium members only.

The historical data trend for NOS Nova AS's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NOS Nova AS WACC % Chart

NOS Nova AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.71 9.09 8.50 6.89 12.56

NOS Nova AS Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.50 8.55 6.89 12.90 12.56

OSL:NOSN vs VLTO, ZWS, CECO: WACC % Comparison

For the Pollution & Treatment Controls subindustry, NOS Nova AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NOS Nova AS WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, NOS Nova AS's WACC % distribution charts can be found below:

* The bar in red indicates where NOS Nova AS's WACC % falls into.


OSL:NOSN
16GF Score
NOS Nova AS OSL:NOSN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NOS Nova AS WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, NOS Nova AS's market capitalization (E) is kr50.992 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, NOS Nova AS's latest one-year semi-annual average Book Value of Debt (D) is kr4.4877 Mil.
a) weight of equity = E / (E + D) = 50.992 / (50.992 + 4.4877) = 0.9191
b) weight of debt = D / (E + D) = 4.4877 / (50.992 + 4.4877) = 0.0809

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. NOS Nova AS's beta is 0.5386.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 0.5386 * 6% = 7.5615%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, NOS Nova AS's interest expense (positive number) was kr0.123 Mil. Its total Book Value of Debt (D) is kr4.4877 Mil.
Cost of Debt = 0.123 / 4.4877 = 2.7408%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -48.913 = 0%.

NOS Nova AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9191*7.5615%+0.0809*2.7408%*(1 - 0%)
=7.17%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.17% mean?
NOS Nova AS (OSL:NOSN) has a WACC % of 7.17% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on NOS Nova AS and its competitors. This is 16% below median its historical median of 8.50. Over the past decade, NOS Nova AS's WACC % has ranged from 6.89 to 12.56. According to the industry distribution chart, NOS Nova AS ranks #1029 out of 3087 companies in the Industrial Products industry, placing it in the top 33.3%.
Is NOS Nova AS's WACC % too high?
NOS Nova AS's current WACC % of 7.17% is 16% below median its 10-year median of 8.50. Over the past 10 years, this metric has ranged from a low of 6.89 to a high of 12.56. The Industrial Products industry median WACC % is 9.67. NOS Nova AS's value of 7.17% is 25.9% below this industry median. Based on the distribution chart, NOS Nova AS ranks #1029 out of 3087 companies in the Industrial Products industry, which is above the industry midpoint. Overall, NOS Nova AS has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does NOS Nova AS's WACC % compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, NOS Nova AS ranks #1029 out of 3087 companies for WACC %. This puts NOS Nova AS in the upper half of its industry. The industry median WACC % is 9.67. NOS Nova AS's value of 7.17% is 25.9% below this benchmark. Historically, NOS Nova AS's own WACC % has ranged from 6.89 to 12.56 over the past decade. While the company's 10-year median is 8.50 vs. the industry median of 9.67, NOS Nova AS has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,087 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NOS Nova AS's current WACC % of 7.17% is 25.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on NOS Nova AS and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NOS Nova AS's current WACC % is 7.17%, which is 16% below median its own 10-year median of 8.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NOS Nova AS stock overvalued right now?
NOS Nova AS (OSL:NOSN) has a current WACC % of 7.17%. The current WACC % is 7.17%, which is 16% below median its 10-year median of 8.50 and 25.9% below the Industrial Products industry median of 9.67. NOS Nova AS's overall GF Score™ is 16/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For NOS Nova AS (OSL:NOSN), the current WACC % is 7.17% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NOS Nova AS Business Description

Other Exchanges 9GJ:Germany
Address Forusbeen 210, Sandnes, NOR, 4313
Nos Nova AS is a Norwegian clean energy company accelerating the transition to a carbon neutral future.
16GF Score

Get the complete analysis for OSL:NOSN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.22
Price