Careium AB (OSTO:CARE) WACC %:4.64% (As of Jul. 05, 2026) — 25% Below Median


OSTO:CARE Careium AB OSTO:CARE
79 GF Score
Price kr27.00
GF Value kr28.00
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Careium AB WACC %?

Careium AB OSTO:CARE -0.37% 79 WACC % is 4.64% as of Jul. 05, 2026, which is 25% below its 10-year median of 6.18. GuruFocus rates OSTO:CARE with a GF Score™ of 79/100 and a GF Value™ of kr28.00 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,112 Business Services companies, Careium AB ranks better than 68.62% on this metric.

As of today (2026-07-05), Careium AB's weighted average cost of capital is 4.64%%. Careium AB's ROIC % is 4.60% (calculated using TTM income statement data). Careium AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Careium AB  (OSTO:CARE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Careium AB's weighted average cost of capital is 4.64%%. Careium AB's ROIC % is 4.60% (calculated using TTM income statement data). Careium AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Careium AB WACC % Historical Data

* Premium members only.

The historical data trend for Careium AB's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Careium AB WACC % Chart

Careium AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 4.82 4.36 7.09 6.18 6.22

Careium AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.35 4.34 4.31 6.22 4.75

OSTO:CARE vs ALLE, MSA, ADT: WACC % Comparison

For the Security & Protection Services subindustry, Careium AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Careium AB WACC % vs Business Services Industry

For the Business Services industry and Industrials sector, Careium AB's WACC % distribution charts can be found below:

* The bar in red indicates where Careium AB's WACC % falls into.


OSTO:CARE
79GF Score
Careium AB OSTO:CARE
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Careium AB WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Careium AB's market capitalization (E) is kr656.808 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Careium AB's latest one-year quarterly average Book Value of Debt (D) is kr211.72 Mil.
a) weight of equity = E / (E + D) = 656.808 / (656.808 + 211.72) = 0.7562
b) weight of debt = D / (E + D) = 211.72 / (656.808 + 211.72) = 0.2438

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Careium AB's beta is 0.0941.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + 0.0941 * 6% = 3.3092%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Careium AB's interest expense (positive number) was kr18.6 Mil. Its total Book Value of Debt (D) is kr211.72 Mil.
Cost of Debt = 18.6 / 211.72 = 8.7852%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1 / 35.8 = -2.79%, which is less than 0%. Therefore it's set to 0%.

Careium AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7562*3.3092%+0.2438*8.7852%*(1 - 0%)
=4.64%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.64% mean?
Careium AB (OSTO:CARE) has a WACC % of 4.64% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Careium AB and its competitors. This is 25% below median its historical median of 6.18. Over the past decade, Careium AB's WACC % has ranged from 4.36 to 7.09. According to the industry distribution chart, Careium AB ranks #349 out of 1112 companies in the Business Services industry, placing it in the top 31.4%.
Is Careium AB's WACC % too high?
Careium AB's current WACC % of 4.64% is 25% below median its 10-year median of 6.18. Over the past 10 years, this metric has ranged from a low of 4.36 to a high of 7.09. The Business Services industry median WACC % is 7.24. Careium AB's value of 4.64% is 35.9% below this industry median. Based on the distribution chart, Careium AB ranks #349 out of 1112 companies in the Business Services industry, which is above the industry midpoint. Overall, Careium AB has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Careium AB's WACC % compare to ALLE and MSA?
According to the Business Services industry distribution chart, Careium AB ranks #349 out of 1112 companies for WACC %. This puts Careium AB in the upper half of its industry. The industry median WACC % is 7.24. Careium AB's value of 4.64% is 35.9% below this benchmark. Historically, Careium AB's own WACC % has ranged from 4.36 to 7.09 over the past decade. While the company's 10-year median is 6.18 vs. the industry median of 7.24, Careium AB has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.24, based on 1,112 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Careium AB's current WACC % of 4.64% is 35.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Careium AB and its competitors. For the Business Services industry, the median WACC % is 7.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Careium AB's current WACC % is 4.64%, which is 25% below median its own 10-year median of 6.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Careium AB stock overvalued right now?
Based on GuruFocus' analysis, Careium AB (OSTO:CARE) is currently considered Fairly Valued. The stock's GF Value™ is kr28.00, compared to a current price of kr27.00 — trading 3.6% below its estimated fair value. The current WACC % is 4.64%, which is 25% below median its 10-year median of 6.18 and 35.9% below the Business Services industry median of 7.24. Careium AB's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Careium AB (OSTO:CARE), the current WACC % is 4.64% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Careium AB (OSTO:CARE) Overvalued in 2026?

Based on GuruFocus' analysis, Careium AB stock appears to be undervalued. The current stock price of kr27.00 is trading 3.6% below its estimated GF Value™ of kr28.00. GuruFocus considers Careium AB to be Fairly Valued.

Key valuation signals for OSTO:CARE:

  • WACC %: 4.64% (25% below median its 10-year median of 6.18)
  • GF Value™: kr28.00 vs. price of kr27.00 (3.6% below fair value)
  • GF Score™: 79/100 with 5 warning signs
  • Industry Position: 35.9% below the Business Services median (#349 of 1112)

No single metric tells the full story. See the OSTO:CARE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Careium AB Business Description

Other Exchanges I81:Germany
Address Jorgen Kocksgatan 1B, Malmo, SWE, 211 20
Careium AB is a player in technology-enabled care in Sweden which provides solutions to improve the safety, quality of life, and independence of seniors both inside and outside the home. It offers a complete digital alarm chain. Its product catalog includes security alarms, fall sensors, smoke detectors motion detectors, accessories such as cameras, electronic locks, robotic medication assistive devices, and secure communication with alarm response. Geographically it has a presence in Nordics, the United Kingdom and Ireland, Central Europe, and Other markets, Its majority of the revenue comes from Nordics.
79GF Score

Get the complete analysis for OSTO:CARE

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr27.00
Price
kr28.00
GF Value