Flex LNG (OSTO:FLNGO) WACC %:7.35% (As of Jul. 22, 2026) — 30% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:FLNGO Flex LNG Ltd OSTO:FLNGO
72 GF Score
Price kr244.50
GF Value kr200.10
! 9 Warning Signs
View Full Analysis

What is Flex LNG WACC %?

Flex LNG OSTO:FLNGO 72 WACC % is 7.35% as of Jul. 22, 2026, which is 30% above its 10-year median of 5.67. GuruFocus rates OSTO:FLNGO with a GF Score™ of 72/100 and a GF Value™ of kr200.10. The stock has 9 warning signs investors should review. Among 1,036 Oil & Gas companies, Flex LNG ranks better than 72.97% on this metric.

As of today (2026-07-22), Flex LNG's weighted average cost of capital is 7.35%%. Flex LNG's ROIC % is 7.10% (calculated using TTM income statement data). Flex LNG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Flex LNG  (OSTO:FLNGo) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Flex LNG's weighted average cost of capital is 7.35%%. Flex LNG's ROIC % is 7.10% (calculated using TTM income statement data). Flex LNG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Flex LNG WACC % Historical Data

* Premium members only.

The historical data trend for Flex LNG's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Flex LNG WACC % Chart

Flex LNG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.07 7.67 6.30 6.18 4.29

Flex LNG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.79 5.75 5.35 4.29 4.30

OSTO:FLNGO vs GLP, LPG, GEL: WACC % Comparison

For the Oil & Gas Midstream subindustry, Flex LNG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flex LNG WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Flex LNG's WACC % distribution charts can be found below:

* The bar in red indicates where Flex LNG's WACC % falls into.


OSTO:FLNGO
72GF Score
Flex LNG Ltd OSTO:FLNGO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Flex LNG WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Flex LNG's market capitalization (E) is kr13832.754 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Flex LNG's latest one-year quarterly average Book Value of Debt (D) is kr18413.8742 Mil.
a) weight of equity = E / (E + D) = 13832.754 / (13832.754 + 18413.8742) = 0.429
b) weight of debt = D / (E + D) = 18413.8742 / (13832.754 + 18413.8742) = 0.571

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.63%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Flex LNG's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.63% + 1 * 6% = 10.63%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Flex LNG's interest expense (positive number) was kr901.619 Mil. Its total Book Value of Debt (D) is kr18413.8742 Mil.
Cost of Debt = 901.619 / 18413.8742 = 4.8964%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.714 / 752.298 = 0.09%.

Flex LNG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.429*10.63%+0.571*4.8964%*(1 - 0.09%)
=7.35%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.35% mean?
Flex LNG (OSTO:FLNGO) has a WACC % of 7.35% as of Jul. 22, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Flex LNG and its competitors. This is 30% above median its historical median of 5.67. Over the past decade, Flex LNG's WACC % has ranged from 3.48 to 8.25. According to the industry distribution chart, Flex LNG ranks #280 out of 1036 companies in the Oil & Gas industry, placing it in the top 27%.
Is Flex LNG's WACC % too high?
Flex LNG's current WACC % of 7.35% is 30% above median its 10-year median of 5.67. Over the past 10 years, this metric has ranged from a low of 3.48 to a high of 8.25. The Oil & Gas industry median WACC % is 7.34. Flex LNG's value of 7.35% is 0.2% above this industry median. Based on the distribution chart, Flex LNG ranks #280 out of 1036 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Flex LNG has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Flex LNG's WACC % compare to GLP and LPG?
According to the Oil & Gas industry distribution chart, Flex LNG ranks #280 out of 1036 companies for WACC %. This puts Flex LNG in the upper half of its industry. The industry median WACC % is 7.34. Flex LNG's value of 7.35% is 0.2% above this benchmark. Historically, Flex LNG's own WACC % has ranged from 3.48 to 8.25 over the past decade. While the company's 10-year median is 5.67 vs. the industry median of 7.34, Flex LNG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.34, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Flex LNG's current WACC % of 7.35% is 0.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Flex LNG and its competitors. For the Oil & Gas industry, the median WACC % is 7.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Flex LNG's current WACC % is 7.35%, which is 30% above median its own 10-year median of 5.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flex LNG stock overvalued right now?
Flex LNG (OSTO:FLNGO) has a current WACC % of 7.35%. The stock's GF Value™ is kr200.10, compared to a current price of kr244.50 — trading 22.2% above its estimated fair value. The current WACC % is 7.35%, which is 30% above median its 10-year median of 5.67 and 0.2% above the Oil & Gas industry median of 7.34. Flex LNG's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Flex LNG (OSTO:FLNGO), the current WACC % is 7.35% as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Flex LNG (OSTO:FLNGO) Overvalued in 2026?

Based on GuruFocus' analysis, Flex LNG stock appears to be overvalued. The current stock price of kr244.50 is trading 22.2% above its estimated GF Value™ of kr200.10.

Key valuation signals for OSTO:FLNGO:

  • WACC %: 7.35% (30% above median its 10-year median of 5.67)
  • GF Value™: kr200.10 vs. price of kr244.50 (22.2% above fair value)
  • GF Score™: 72/100 with 9 warning signs
  • Industry Position: 0.2% above the Oil & Gas median (#280 of 1036)

No single metric tells the full story. See the OSTO:FLNGO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Flex LNG Business Description

Industry EnergyOil & Gas
Other Exchanges FLNG:USA0QQA:Germany
Address 14 Par-la-Ville Road, Par-la-Ville Place, Hamilton, BMU, HM08
Flex LNG Ltd is an LNG shipping company with a fleet of next-generation LNG carriers with large cargo capacity. The company's fleet consists of several LNG carriers on the water, and all of its vessels are of the latest generation equipped with two-stroke propulsion. Its fleet consists of M-type, Electronically Controlled, Gas Injection (MEGI) LNG carriers and Generation X Dual Fuel (X-DF) LNG carriers, offering improvements in fuel efficiency and thus also carbon footprint compared to the older steam and four-stroke propelled ships. The company has one reportable segment: vessel operations, which generates revenue from the chartering of vessels to customers.
72GF Score

Get the complete analysis for OSTO:FLNGO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr244.50
Price
kr200.10
GF Value