PHYS (Sprott Physical Gold Trust) WACC %:1.3% (As of Jun. 27, 2026) — 75% Below Median


PHYS Sprott Physical Gold Trust PHYS
47 GF Score
Price $30.66
GF Value $71.00
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sprott Physical Gold Trust WACC %?

Sprott Physical Gold Trust PHYS +1.19% 47 WACC % is 1.3% as of Jun. 27, 2026, which is 75% below its 10-year median of 5.13. GuruFocus rates PHYS with a GF Score™ of 47/100 and a GF Value™ of $71.00 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,653 Asset Management companies, Sprott Physical Gold Trust ranks better than 71.63% on this metric.

As of today (2026-06-27), Sprott Physical Gold Trust's weighted average cost of capital is 1.3%%. Sprott Physical Gold Trust's ROIC % is 0.00% (calculated using TTM income statement data). Sprott Physical Gold Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sprott Physical Gold Trust  (ARCA:PHYS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sprott Physical Gold Trust's weighted average cost of capital is 1.3%%. Sprott Physical Gold Trust's ROIC % is 0.00% (calculated using TTM income statement data). Sprott Physical Gold Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Sprott Physical Gold Trust WACC % Historical Data

* Premium members only.

The historical data trend for Sprott Physical Gold Trust's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprott Physical Gold Trust WACC % Chart

Sprott Physical Gold Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.35 3.37 4.21 4.92 5.34

Sprott Physical Gold Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.65 4.57 4.74 5.34 6.85

PHYS vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Sprott Physical Gold Trust's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprott Physical Gold Trust WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Sprott Physical Gold Trust's WACC % distribution charts can be found below:

* The bar in red indicates where Sprott Physical Gold Trust's WACC % falls into.


PHYS
47GF Score
Sprott Physical Gold Trust PHYS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprott Physical Gold Trust WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sprott Physical Gold Trust's market capitalization (E) is $14615.086 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sprott Physical Gold Trust's latest one-year quarterly average Book Value of Debt (D) is $0 Mil.
a) weight of equity = E / (E + D) = 14615.086 / (14615.086 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (14615.086 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sprott Physical Gold Trust's beta is -0.3731.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + -0.3731 * 6% = 1.3029%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Sprott Physical Gold Trust's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / 5610.359 = 0%.

Sprott Physical Gold Trust's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*1.3029%+0*%*(1 - 0%)
=1.3%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 1.3% mean?
Sprott Physical Gold Trust (PHYS) has a WACC % of 1.3% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sprott Physical Gold Trust and its competitors. This is 75% below median its historical median of 5.13. Over the past decade, Sprott Physical Gold Trust's WACC % has ranged from 0.38 to 8.06. According to the industry distribution chart, Sprott Physical Gold Trust ranks #469 out of 1653 companies in the Asset Management industry, placing it in the top 28.4%.
Is Sprott Physical Gold Trust's WACC % too high?
Sprott Physical Gold Trust's current WACC % of 1.3% is 75% below median its 10-year median of 5.13. Over the past 10 years, this metric has ranged from a low of 0.38 to a high of 8.06. The Asset Management industry median WACC % is 5.68. Sprott Physical Gold Trust's value of 1.3% is 77.1% below this industry median. Based on the distribution chart, Sprott Physical Gold Trust ranks #469 out of 1653 companies in the Asset Management industry, which is above the industry midpoint. Overall, Sprott Physical Gold Trust has a GF Score™ of 47/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sprott Physical Gold Trust's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Sprott Physical Gold Trust ranks #469 out of 1653 companies for WACC %. This puts Sprott Physical Gold Trust in the upper half of its industry. The industry median WACC % is 5.68. Sprott Physical Gold Trust's value of 1.3% is 77.1% below this benchmark. Historically, Sprott Physical Gold Trust's own WACC % has ranged from 0.38 to 8.06 over the past decade. While the company's 10-year median is 5.13 vs. the industry median of 5.68, Sprott Physical Gold Trust has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.68, based on 1,653 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sprott Physical Gold Trust's current WACC % of 1.3% is 77.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sprott Physical Gold Trust and its competitors. For the Asset Management industry, the median WACC % is 5.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sprott Physical Gold Trust's current WACC % is 1.3%, which is 75% below median its own 10-year median of 5.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprott Physical Gold Trust stock overvalued right now?
Based on GuruFocus' analysis, Sprott Physical Gold Trust (PHYS) is currently considered Significantly Undervalued. The stock's GF Value™ is $71.00, compared to a current price of $30.66 — trading 56.8% below its estimated fair value. The current WACC % is 1.3%, which is 75% below median its 10-year median of 5.13 and 77.1% below the Asset Management industry median of 5.68. Sprott Physical Gold Trust's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sprott Physical Gold Trust (PHYS), the current WACC % is 1.3% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sprott Physical Gold Trust (PHYS) Overvalued in 2026?

Based on GuruFocus' analysis, Sprott Physical Gold Trust stock appears to be undervalued. The current stock price of $30.66 is trading 56.8% below its estimated GF Value™ of $71.00. GuruFocus considers Sprott Physical Gold Trust to be Significantly Undervalued.

Key valuation signals for PHYS:

  • WACC %: 1.3% (75% below median its 10-year median of 5.13)
  • GF Value™: $71.00 vs. price of $30.66 (56.8% below fair value)
  • GF Score™: 47/100 with 2 warning signs
  • Industry Position: 77.1% below the Asset Management median (#469 of 1653)

No single metric tells the full story. See the PHYS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sprott Physical Gold Trust Business Description

Other Exchanges PHYS.U:Canada
Address 200 Bay Street, Suite 2600, Royal Bank Plaza, South Tower, P.O. Box 26, Toronto, ON, CAN, M5J 2J1
Sprott Physical Gold Trust is a closed-end mutual fund trust. The company provides a secure, convenient and exchange-traded investment alternative for investors interested in holding physical gold bullion without the inconvenience associated with direct investment in physical gold bullion. The company invests mainly in long-term holdings of unencumbered, fully allocated, physical gold bullion and does not and will not speculate about short-term changes in gold prices.
47GF Score

Get the complete analysis for PHYS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$30.66
Price
$71.00
GF Value