PMDIY (Pro Medicus) WACC %:10.99% (As of Jun. 28, 2026) — Near Median


PMDIY Pro Medicus Ltd PMDIY
77 GF Score
Price $24.45
GF Value $31.72
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Pro Medicus WACC %?

Pro Medicus PMDIY 77 WACC % is 10.99% as of Jun. 28, 2026, which is 1% above its 10-year median of 10.90. GuruFocus rates PMDIY with a GF Score™ of 77/100 and a GF Value™ of $31.72 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 691 Healthcare Providers & Services companies, Pro Medicus ranks worse than 87.26% on this metric.

As of today (2026-06-28), Pro Medicus's weighted average cost of capital is 10.99%%. Pro Medicus's ROIC % is 73.76% (calculated using TTM income statement data). Pro Medicus generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Pro Medicus  (OTCPK:PMDIY) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pro Medicus's weighted average cost of capital is 10.99%%. Pro Medicus's ROIC % is 73.76% (calculated using TTM income statement data). Pro Medicus generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Pro Medicus WACC % Historical Data

* Premium members only.

The historical data trend for Pro Medicus's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pro Medicus WACC % Chart

Pro Medicus Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.90 8.98 11.68 13.85 16.04

Pro Medicus Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.36 13.85 14.26 16.04 16.84

PMDIY vs VEEV, BTSG, TEM: WACC % Comparison

For the Health Information Services subindustry, Pro Medicus's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pro Medicus WACC % vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Pro Medicus's WACC % distribution charts can be found below:

* The bar in red indicates where Pro Medicus's WACC % falls into.


PMDIY
77GF Score
Pro Medicus Ltd PMDIY
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pro Medicus WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Pro Medicus's market capitalization (E) is $12771.458 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Pro Medicus's latest one-year semi-annual average Book Value of Debt (D) is $1.4397 Mil.
a) weight of equity = E / (E + D) = 12771.458 / (12771.458 + 1.4397) = 0.9999
b) weight of debt = D / (E + D) = 1.4397 / (12771.458 + 1.4397) = 0.0001

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Pro Medicus's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 1 * 6% = 10.99%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Pro Medicus's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $1.4397 Mil.
Cost of Debt = -0 / 1.4397 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 65.189 / 220.281 = 29.59%.

Pro Medicus's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9999*10.99%+0.0001*0%*(1 - 29.59%)
=10.99%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.99% mean?
Pro Medicus (PMDIY) has a WACC % of 10.99% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Pro Medicus and its competitors. This is near median its historical median of 10.90. Over the past decade, Pro Medicus' WACC % has ranged from 6.90 to 16.04. According to the industry distribution chart, Pro Medicus ranks #603 out of 691 companies in the Healthcare Providers & Services industry, placing it in the top 87.3%.
Is Pro Medicus' WACC % too high?
Pro Medicus' current WACC % of 10.99% is near median its 10-year median of 10.90. Over the past 10 years, this metric has ranged from a low of 6.90 to a high of 16.04. The Healthcare Providers & Services industry median WACC % is 8.50. Pro Medicus' value of 10.99% is 29.3% above this industry median. Based on the distribution chart, Pro Medicus ranks #603 out of 691 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, Pro Medicus has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pro Medicus' WACC % compare to VEEV and BTSG?
According to the Healthcare Providers & Services industry distribution chart, Pro Medicus ranks #603 out of 691 companies for WACC %. This places Pro Medicus in the lower half of its industry. The industry median WACC % is 8.50. Pro Medicus' value of 10.99% is 29.3% above this benchmark. Historically, Pro Medicus' own WACC % has ranged from 6.90 to 16.04 over the past decade. While the company's 10-year median is 10.90 vs. the industry median of 8.50, Pro Medicus has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Healthcare Providers & Services company?
The median WACC % among Healthcare Providers & Services companies is 8.50, based on 691 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pro Medicus's current WACC % of 10.99% is 29.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Pro Medicus and its competitors. For the Healthcare Providers & Services industry, the median WACC % is 8.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pro Medicus's current WACC % is 10.99%, which is near median its own 10-year median of 10.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pro Medicus stock overvalued right now?
Based on GuruFocus' analysis, Pro Medicus (PMDIY) is currently considered Significantly Undervalued. The stock's GF Value™ is $31.72, compared to a current price of $24.45 — trading 22.9% below its estimated fair value. The current WACC % is 10.99%, which is near median its 10-year median of 10.90 and 29.3% above the Healthcare Providers & Services industry median of 8.50. Pro Medicus' overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Pro Medicus (PMDIY), the current WACC % is 10.99% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pro Medicus (PMDIY) Overvalued in 2026?

Based on GuruFocus' analysis, Pro Medicus stock appears to be undervalued. The current stock price of $24.45 is trading 22.9% below its estimated GF Value™ of $31.72. GuruFocus considers Pro Medicus to be Significantly Undervalued.

Key valuation signals for PMDIY:

  • WACC %: 10.99% (near median its 10-year median of 10.90)
  • GF Value™: $31.72 vs. price of $24.45 (22.9% below fair value)
  • GF Score™: 77/100 with 1 warning sign
  • Industry Position: 29.3% above the Healthcare Providers & Services median (#603 of 691)

No single metric tells the full story. See the PMDIY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pro Medicus Business Description

Address 450 Swan Street, Richmond, VIC, AUS, 3121
Pro Medicus is a healthcare IT company specializing in radiology imaging software. Its main product, Visage 7, is a clinical desktop application that radiologists use to view, enhance, and manipulate images from any device and make a diagnosis. Its main customers are US private academic hospitals. In fiscal 2025, Pro Medicus earned 90% of revenue in North America, 8% from Australia, and the remaining 2% in Europe.
77GF Score

Get the complete analysis for PMDIY

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.45
Price
$31.72
GF Value