As of today (2026-06-26), Promotora Y Operadora de InfraestructuraB de CV's weighted average cost of capital is 7.21%%. Promotora Y Operadora de InfraestructuraB de CV's ROIC % is 31.23% (calculated using TTM income statement data).
Promotora Y Operadora de InfraestructuraB de CV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Promotora Y Operadora de InfraestructuraB de CV (OTCPK:PYYIF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Promotora Y Operadora de InfraestructuraB de CV's weighted average cost of capital is 7.21%%. Promotora Y Operadora de InfraestructuraB de CV's ROIC % is 31.23% (calculated using TTM income statement data).
Promotora Y Operadora de InfraestructuraB de CV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Promotora Y Operadora de InfraestructuraB de CV WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Promotora Y Operadora de InfraestructuraB de CV WACC % Chart
Promotora Y Operadora de InfraestructuraB de CV Annual Data
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Promotora Y Operadora de InfraestructuraB de CV WACC % vs Construction Industry
Promotora Y Operadora de InfraestructuraB de CV WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Promotora Y Operadora de InfraestructuraB de CV's market capitalization (E) is $5725.584 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Promotora Y Operadora de InfraestructuraB de CV's latest one-year quarterly average Book Value of Debt (D) is $532.1308 Mil.
a) weight of equity = E / (E + D) = 5725.584 / (5725.584 + 532.1308) = 0.915
b) weight of debt = D / (E + D) = 532.1308 / (5725.584 + 532.1308) = 0.085
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 9.45%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Promotora Y Operadora de InfraestructuraB de CV's beta is -0.3922.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 9.45% + -0.3922 * 6% = 7.0968%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Promotora Y Operadora de InfraestructuraB de CV's interest expense (positive number) was $58.399 Mil. Its total Book Value of Debt (D) is $532.1308 Mil.
Cost of Debt = 58.399 / 532.1308 = 10.9746%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 273.801 / 1194.147 = 22.93%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Promotora Y Operadora de InfraestructuraB de CV (PYYIF) has a WACC % of 7.21% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Promotora Y Operadora de InfraestructuraB de CV and its competitors. This is 48% below median its historical median of 13.94. Over the past decade, Promotora Y Operadora de InfraestructuraB de CV's WACC % has ranged from 10.40 to 15.04. According to the industry distribution chart, Promotora Y Operadora de InfraestructuraB de CV ranks #1653 out of 1809 companies in the Construction industry, placing it in the top 91.4%.
Is Promotora Y Operadora de InfraestructuraB de CV's WACC % too high?
Promotora Y Operadora de InfraestructuraB de CV's current WACC % of 7.21% is 48% below median its 10-year median of 13.94. Over the past 10 years, this metric has ranged from a low of 10.40 to a high of 15.04. The Construction industry median WACC % is 7.78. Promotora Y Operadora de InfraestructuraB de CV's value of 7.21% is 7.3% below this industry median. Based on the distribution chart, Promotora Y Operadora de InfraestructuraB de CV ranks #1653 out of 1809 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Promotora Y Operadora de InfraestructuraB de CV has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Promotora Y Operadora de InfraestructuraB de CV's WACC % compare to competitors?
According to the Construction industry distribution chart, Promotora Y Operadora de InfraestructuraB de CV ranks #1653 out of 1809 companies for WACC %. This places Promotora Y Operadora de InfraestructuraB de CV in the lower half of its industry. The industry median WACC % is 7.78. Promotora Y Operadora de InfraestructuraB de CV's value of 7.21% is 7.3% below this benchmark. Historically, Promotora Y Operadora de InfraestructuraB de CV's own WACC % has ranged from 10.40 to 15.04 over the past decade. While the company's 10-year median is 13.94 vs. the industry median of 7.78, Promotora Y Operadora de InfraestructuraB de CV has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.78, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Promotora Y Operadora de InfraestructuraB de CV's current WACC % of 7.21% is 7.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Promotora Y Operadora de InfraestructuraB de CV and its competitors. For the Construction industry, the median WACC % is 7.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Promotora Y Operadora de InfraestructuraB de CV's current WACC % is 7.21%, which is 48% below median its own 10-year median of 13.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Promotora Y Operadora de InfraestructuraB de CV stock overvalued right now?
Promotora Y Operadora de InfraestructuraB de CV (PYYIF) has a current WACC % of 7.21%. The stock's GF Value™ is $10.71, compared to a current price of $11.45 — trading 6.9% above its estimated fair value. The current WACC % is 7.21%, which is 48% below median its 10-year median of 13.94 and 7.3% below the Construction industry median of 7.78. Promotora Y Operadora de InfraestructuraB de CV's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Promotora Y Operadora de InfraestructuraB de CV (PYYIF), the current WACC % is 7.21% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Promotora Y Operadora de InfraestructuraB de CV (PYYIF) Overvalued in 2026?
Based on GuruFocus' analysis, Promotora Y Operadora de InfraestructuraB de CV stock appears to be overvalued.
The current stock price of $11.45 is trading 6.9% above its estimated GF Value™ of $10.71.
Key valuation signals for PYYIF:
WACC %: 7.21% (48% below median its 10-year median of 13.94)
GF Value™: $10.71 vs. price of $11.45 (6.9% above fair value)
Industry Position: 7.3% below the Construction median (#1653 of 1809)
No single metric tells the full story. See the PYYIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Promotora Y Operadora de InfraestructuraB de CV Business Description
Promotora Y Operadora de Infraestructura SAB de CV, or Pinfra, develops and constructs infrastructure projects in Mexico. It completes highways, ports, railways, sewer systems, and other projects related to industrial development. The company has three business segments: concession, construction, and manufacture. The construction division provides services to its concessions, but has the capability to partner with third parties. Many concessions are fully operational, and the company supplies maintenance and operational support to adhere to requirements.
89GF Score
Get the complete analysis for PYYIF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
PYYIF has been successfully added to your 
