Unic Technology (ROCO:5452) WACC %:2.45% (As of Jul. 08, 2026) — 68% Below Median


ROCO:5452 Unic Technology Corp ROCO:5452
65 GF Score
Price NT$32.15
GF Value NT$21.02
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Unic Technology WACC %?

Unic Technology ROCO:5452 +0.94% 65 WACC % is 2.45% as of Jul. 08, 2026, which is 68% below its 10-year median of 7.71. GuruFocus rates ROCO:5452 with a GF Score™ of 65/100 and a GF Value™ of NT$21.02 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,627 Chemicals companies, Unic Technology ranks better than 95.76% on this metric.

As of today (2026-07-08), Unic Technology's weighted average cost of capital is 2.45%%. Unic Technology's ROIC % is 2.93% (calculated using TTM income statement data). Unic Technology generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Unic Technology  (ROCO:5452) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Unic Technology's weighted average cost of capital is 2.45%%. Unic Technology's ROIC % is 2.93% (calculated using TTM income statement data). Unic Technology generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Unic Technology WACC % Historical Data

* Premium members only.

The historical data trend for Unic Technology's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unic Technology WACC % Chart

Unic Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.80 8.80 11.28 10.97 8.62

Unic Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.97 8.70 8.58 8.58 8.62

ROCO:5452 vs LIN, SHW, ECL: WACC % Comparison

For the Specialty Chemicals subindustry, Unic Technology's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unic Technology WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Unic Technology's WACC % distribution charts can be found below:

* The bar in red indicates where Unic Technology's WACC % falls into.


ROCO:5452
65GF Score
Unic Technology Corp ROCO:5452
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unic Technology WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Unic Technology's market capitalization (E) is NT$4750.613 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Unic Technology's latest one-year quarterly average Book Value of Debt (D) is NT$889.2554 Mil.
a) weight of equity = E / (E + D) = 4750.613 / (4750.613 + 889.2554) = 0.8423
b) weight of debt = D / (E + D) = 889.2554 / (4750.613 + 889.2554) = 0.1577

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.581%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Unic Technology's beta is -0.3228.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.581% + -0.3228 * 6% = 2.6442%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Unic Technology's interest expense (positive number) was NT$22.062 Mil. Its total Book Value of Debt (D) is NT$889.2554 Mil.
Cost of Debt = 22.062 / 889.2554 = 2.481%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 47.969 / 109.009 = 44%.

Unic Technology's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8423*2.6442%+0.1577*2.481%*(1 - 44%)
=2.45%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.45% mean?
Unic Technology (ROCO:5452) has a WACC % of 2.45% as of Jul. 08, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Unic Technology and its competitors. This is 68% below median its historical median of 7.71. According to the industry distribution chart, Unic Technology ranks #69 out of 1627 companies in the Chemicals industry, placing it in the top 4.2%.
Is Unic Technology's WACC % too high?
Unic Technology's current WACC % of 2.45% is 68% below median its 10-year median of 7.71. The Chemicals industry median WACC % is 9.19. Unic Technology's value of 2.45% is 73.3% below this industry median. Based on the distribution chart, Unic Technology ranks #69 out of 1627 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Unic Technology has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unic Technology's WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Unic Technology ranks #69 out of 1627 companies for WACC %. This places Unic Technology in the top 4% of its industry — outperforming the majority of peers. The industry median WACC % is 9.19. Unic Technology's value of 2.45% is 73.3% below this benchmark. While the company's 10-year median is 7.71 vs. the industry median of 9.19, Unic Technology has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.19, based on 1,627 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Unic Technology's current WACC % of 2.45% is 73.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Unic Technology and its competitors. For the Chemicals industry, the median WACC % is 9.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unic Technology's current WACC % is 2.45%, which is 68% below median its own 10-year median of 7.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unic Technology stock overvalued right now?
Based on GuruFocus' analysis, Unic Technology (ROCO:5452) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$21.02, compared to a current price of NT$32.15 — trading 52.9% above its estimated fair value. The current WACC % is 2.45%, which is 68% below median its 10-year median of 7.71 and 73.3% below the Chemicals industry median of 9.19. Unic Technology's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Unic Technology (ROCO:5452), the current WACC % is 2.45% as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unic Technology (ROCO:5452) Overvalued in 2026?

Based on GuruFocus' analysis, Unic Technology stock appears to be overvalued. The current stock price of NT$32.15 is trading 52.9% above its estimated GF Value™ of NT$21.02. GuruFocus considers Unic Technology to be Significantly Overvalued.

Key valuation signals for ROCO:5452:

  • WACC %: 2.45% (68% below median its 10-year median of 7.71)
  • GF Value™: NT$21.02 vs. price of NT$32.15 (52.9% above fair value)
  • GF Score™: 65/100 with 3 warning signs
  • Industry Position: 73.3% below the Chemicals median (#69 of 1627)

No single metric tells the full story. See the ROCO:5452 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unic Technology Business Description

Address No.8, Ziqiang Street, Tucheng DIistrict, New Taipei City, TWN, 236
Unic Technology Corp is predominantly engaged in the manufacturing, sales, and purchases of plastic materials, and sales of electronic materials. The company has five reportable departments: Taiwan, China, Suzhou, Malaysia, Thailand, and Vietnam segments. Key revenue for the company is generated from the Thailand segment, followed by China, Taiwan, and Vietnam. It also sells its products in Malaysia, the European Union, and other regions.
65GF Score

Get the complete analysis for ROCO:5452

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$32.15
Price
NT$21.02
GF Value