Jioushun Construction Co (ROCO:5547) WACC %:4.9% (As of Jul. 16, 2026) — 10% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5547 Jioushun Construction Co Ltd ROCO:5547
81 GF Score
Price NT$20.10
GF Value NT$14.61
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Jioushun Construction Co WACC %?

Jioushun Construction Co ROCO:5547 81 WACC % is 4.9% as of Jul. 16, 2026, which is 10% below its 10-year median of 5.43. GuruFocus rates ROCO:5547 with a GF Score™ of 81/100 and a GF Value™ of NT$14.61 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,809 Construction companies, Jioushun Construction Co ranks better than 71.37% on this metric.

As of today (2026-07-16), Jioushun Construction Co's weighted average cost of capital is 4.9%%. Jioushun Construction Co's ROIC % is 25.47% (calculated using TTM income statement data). Jioushun Construction Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Jioushun Construction Co  (ROCO:5547) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jioushun Construction Co's weighted average cost of capital is 4.9%%. Jioushun Construction Co's ROIC % is 25.47% (calculated using TTM income statement data). Jioushun Construction Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Jioushun Construction Co WACC % Historical Data

* Premium members only.

The historical data trend for Jioushun Construction Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jioushun Construction Co WACC % Chart

Jioushun Construction Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.32 5.40 3.32 4.66 9.81

Jioushun Construction Co Quarterly Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.66 9.63 9.71 9.84 9.81

ROCO:5547 vs PWR, FIX, EME: WACC % Comparison

For the Engineering & Construction subindustry, Jioushun Construction Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jioushun Construction Co WACC % vs Construction Industry

For the Construction industry and Industrials sector, Jioushun Construction Co's WACC % distribution charts can be found below:

* The bar in red indicates where Jioushun Construction Co's WACC % falls into.


ROCO:5547
81GF Score
Jioushun Construction Co Ltd ROCO:5547
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jioushun Construction Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Jioushun Construction Co's market capitalization (E) is NT$1025.100 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Jioushun Construction Co's latest one-year quarterly average Book Value of Debt (D) is NT$67.2466 Mil.
a) weight of equity = E / (E + D) = 1025.100 / (1025.100 + 67.2466) = 0.9384
b) weight of debt = D / (E + D) = 67.2466 / (1025.100 + 67.2466) = 0.0616

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.586%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Jioushun Construction Co's beta is 0.0588.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.586% + 0.0588 * 6% = 4.9388%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Jioushun Construction Co's interest expense (positive number) was NT$3.603 Mil. Its total Book Value of Debt (D) is NT$67.2466 Mil.
Cost of Debt = 3.603 / 67.2466 = 5.3579%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 31.306 / 153.435 = 20.4%.

Jioushun Construction Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9384*4.9388%+0.0616*5.3579%*(1 - 20.4%)
=4.9%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.9% mean?
Jioushun Construction Co (ROCO:5547) has a WACC % of 4.9% as of Jul. 16, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jioushun Construction Co and its competitors. This is 10% below median its historical median of 5.43. Over the past decade, Jioushun Construction Co's WACC % has ranged from 3.32 to 9.81. According to the industry distribution chart, Jioushun Construction Co ranks #518 out of 1809 companies in the Construction industry, placing it in the top 28.6%.
Is Jioushun Construction Co's WACC % too high?
Jioushun Construction Co's current WACC % of 4.9% is 10% below median its 10-year median of 5.43. Over the past 10 years, this metric has ranged from a low of 3.32 to a high of 9.81. The Construction industry median WACC % is 7.75. Jioushun Construction Co's value of 4.9% is 36.8% below this industry median. Based on the distribution chart, Jioushun Construction Co ranks #518 out of 1809 companies in the Construction industry, which is above the industry midpoint. Overall, Jioushun Construction Co has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jioushun Construction Co's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, Jioushun Construction Co ranks #518 out of 1809 companies for WACC %. This puts Jioushun Construction Co in the upper half of its industry. The industry median WACC % is 7.75. Jioushun Construction Co's value of 4.9% is 36.8% below this benchmark. Historically, Jioushun Construction Co's own WACC % has ranged from 3.32 to 9.81 over the past decade. While the company's 10-year median is 5.43 vs. the industry median of 7.75, Jioushun Construction Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.75, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Jioushun Construction Co's current WACC % of 4.9% is 36.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jioushun Construction Co and its competitors. For the Construction industry, the median WACC % is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jioushun Construction Co's current WACC % is 4.9%, which is 10% below median its own 10-year median of 5.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jioushun Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Jioushun Construction Co (ROCO:5547) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$14.61, compared to a current price of NT$20.10 — trading 37.6% above its estimated fair value. The current WACC % is 4.9%, which is 10% below median its 10-year median of 5.43 and 36.8% below the Construction industry median of 7.75. Jioushun Construction Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Jioushun Construction Co (ROCO:5547), the current WACC % is 4.9% as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jioushun Construction Co (ROCO:5547) Overvalued in 2026?

Based on GuruFocus' analysis, Jioushun Construction Co stock appears to be overvalued. The current stock price of NT$20.10 is trading 37.6% above its estimated GF Value™ of NT$14.61. GuruFocus considers Jioushun Construction Co to be Significantly Overvalued.

Key valuation signals for ROCO:5547:

  • WACC %: 4.9% (10% below median its 10-year median of 5.43)
  • GF Value™: NT$14.61 vs. price of NT$20.10 (37.6% above fair value)
  • GF Score™: 81/100 with 3 warning signs
  • Industry Position: 36.8% below the Construction median (#518 of 1809)

No single metric tells the full story. See the ROCO:5547 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jioushun Construction Co Business Description

Address No. 257, Xinhu 2nd Road, 2nd floor, Neihu District, Taipei, TWN, 11494
Jioushun Construction Co Ltd is engaged in the construction of civil engineering projects in Taiwan, as well as the contracting of urban renewal development and reconstruction projects.
81GF Score

Get the complete analysis for ROCO:5547

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.10
Price
NT$14.61
GF Value