Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-07-27), National Co for Learning and Education's weighted average cost of capital is 7.02%%. National Co for Learning and Education's ROIC % is 14.72% (calculated using TTM income statement data).
National Co for Learning and Education generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
National Co for Learning and Education (SAU:4291) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, National Co for Learning and Education's weighted average cost of capital is 7.02%%. National Co for Learning and Education's ROIC % is 14.72% (calculated using TTM income statement data).
National Co for Learning and Education generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
National Co for Learning and Education WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
National Co for Learning and Education WACC % Chart
National Co for Learning and Education Annual Data
For the Education & Training Services subindustry, National Co for Learning and Education's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
National Co for Learning and Education WACC % vs Education Industry
National Co for Learning and Education WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, National Co for Learning and Education's market capitalization (E) is ﷼5529.800 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, National Co for Learning and Education's latest one-year quarterly average Book Value of Debt (D) is ﷼454.328 Mil.
a) weight of equity = E / (E + D) = 5529.800 / (5529.800 + 454.328) = 0.9241
b) weight of debt = D / (E + D) = 454.328 / (5529.800 + 454.328) = 0.0759
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.643%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. National Co for Learning and Education's beta is 0.4141.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.643% + 0.4141 * 6% = 7.1276%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Apr. 2026, National Co for Learning and Education's interest expense (positive number) was ﷼25.854 Mil. Its total Book Value of Debt (D) is ﷼454.328 Mil.
Cost of Debt = 25.854 / 454.328 = 5.6906%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1.284 / 209.381 = 0.61%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
National Co for Learning and Education (SAU:4291) has a WACC % of 7.02% as of Jul. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on National Co for Learning and Education and its competitors. This is near median its historical median of 6.89. Over the past decade, National Co for Learning and Education's WACC % has ranged from 4.81 to 8.57. According to the industry distribution chart, National Co for Learning and Education ranks #119 out of 268 companies in the Education industry, placing it in the top 44.4%.
Is National Co for Learning and Education's WACC % too high?
National Co for Learning and Education's current WACC % of 7.02% is near median its 10-year median of 6.89. Over the past 10 years, this metric has ranged from a low of 4.81 to a high of 8.57. The Education industry median WACC % is 7.87. National Co for Learning and Education's value of 7.02% is 10.7% below this industry median. Based on the distribution chart, National Co for Learning and Education ranks #119 out of 268 companies in the Education industry, which is above the industry midpoint. Overall, National Co for Learning and Education has a GF Score™ of 95/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does National Co for Learning and Education's WACC % compare to EDU and TAL?
According to the Education industry distribution chart, National Co for Learning and Education ranks #119 out of 268 companies for WACC %. This puts National Co for Learning and Education in the upper half of its industry. The industry median WACC % is 7.87. National Co for Learning and Education's value of 7.02% is 10.7% below this benchmark. Historically, National Co for Learning and Education's own WACC % has ranged from 4.81 to 8.57 over the past decade. While the company's 10-year median is 6.89 vs. the industry median of 7.87, National Co for Learning and Education has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Education company?
The median WACC % among Education companies is 7.87, based on 268 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. National Co for Learning and Education's current WACC % of 7.02% is 10.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on National Co for Learning and Education and its competitors. For the Education industry, the median WACC % is 7.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. National Co for Learning and Education's current WACC % is 7.02%, which is near median its own 10-year median of 6.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Co for Learning and Education stock overvalued right now?
Based on GuruFocus' analysis, National Co for Learning and Education (SAU:4291) is currently considered Significantly Undervalued. The stock's GF Value™ is ﷼197.15, compared to a current price of ﷼128.60 — trading 34.8% below its estimated fair value. The current WACC % is 7.02%, which is near median its 10-year median of 6.89 and 10.7% below the Education industry median of 7.87. National Co for Learning and Education's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For National Co for Learning and Education (SAU:4291), the current WACC % is 7.02% as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is National Co for Learning and Education (SAU:4291) Overvalued in 2026?
Based on GuruFocus' analysis, National Co for Learning and Education stock appears to be undervalued.
The current stock price of ﷼128.60 is trading 34.8% below its estimated GF Value™ of ﷼197.15.
GuruFocus considers National Co for Learning and Education to be Significantly Undervalued.
Key valuation signals for SAU:4291:
WACC %: 7.02% (near median its 10-year median of 6.89)
GF Value™: ﷼197.15 vs. price of ﷼128.60 (34.8% below fair value)
Industry Position: 10.7% below the Education median (#119 of 268)
No single metric tells the full story. See the SAU:4291 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
National Co for Learning and Education Business Description
National Co for Learning and Education is a provider of educational and learning services based in Riyadh, Saudi Arabia. It is engaged in ownership, establishment and management of private schools for general education (pre-university) in addition to investment in sport and entertainment along with sport clubs for school students. The company offers educational complexes that accommodate more than 15 thousand students, distributed in all stages from kindergarten, primary, intermediate and high school, according to the national curriculum and international curricula, with scientific laboratories on one hand, and entertainment facilities and sports clubs on the other hand. The company's business segments include Al-Rayan schools, Al-Rawabi schools, Al-Nuzha schools among others.
95GF Score
Get the complete analysis for SAU:4291
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SAU:4291 has been successfully added to your 
