SCABY (Svenska Cellulosa AB) WACC %:4.43% (As of Jun. 25, 2026) — 22% Below Median


SCABY Svenska Cellulosa AB SCABY
66 GF Score
Price $10.57
GF Value $16.09
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Svenska Cellulosa AB WACC %?

Svenska Cellulosa AB SCABY +8.69% 66 WACC % is 4.43% as of Jun. 25, 2026, which is 22% below its 10-year median of 5.70. GuruFocus rates SCABY with a GF Score™ of 66/100 and a GF Value™ of $16.09 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 291 Forest Products companies, Svenska Cellulosa AB ranks worse than 59.11% on this metric.

As of today (2026-06-25), Svenska Cellulosa AB's weighted average cost of capital is 4.43%%. Svenska Cellulosa AB's ROIC % is 2.15% (calculated using TTM income statement data). Svenska Cellulosa AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Svenska Cellulosa AB  (OTCPK:SCABY) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Svenska Cellulosa AB's weighted average cost of capital is 4.43%%. Svenska Cellulosa AB's ROIC % is 2.15% (calculated using TTM income statement data). Svenska Cellulosa AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Svenska Cellulosa AB WACC % Historical Data

* Premium members only.

The historical data trend for Svenska Cellulosa AB's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Svenska Cellulosa AB WACC % Chart

Svenska Cellulosa AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.72 7.63 7.89 8.05 8.64

Svenska Cellulosa AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.73 8.43 8.65 8.64 8.83

SCABY vs SLVM: WACC % Comparison

For the Paper & Paper Products subindustry, Svenska Cellulosa AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Svenska Cellulosa AB WACC % vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Svenska Cellulosa AB's WACC % distribution charts can be found below:

* The bar in red indicates where Svenska Cellulosa AB's WACC % falls into.


SCABY
66GF Score
Svenska Cellulosa AB SCABY
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Svenska Cellulosa AB WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Svenska Cellulosa AB's market capitalization (E) is $7420.222 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Svenska Cellulosa AB's latest one-year quarterly average Book Value of Debt (D) is $334.906 Mil.
a) weight of equity = E / (E + D) = 7420.222 / (7420.222 + 334.906) = 0.9568
b) weight of debt = D / (E + D) = 334.906 / (7420.222 + 334.906) = 0.0432

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Svenska Cellulosa AB's beta is 0.2352.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + 0.2352 * 6% = 4.1558%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Svenska Cellulosa AB's interest expense (positive number) was $43.133 Mil. Its total Book Value of Debt (D) is $334.906 Mil.
Cost of Debt = 43.133 / 334.906 = 12.8791%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 70.614 / 366.302 = 19.28%.

Svenska Cellulosa AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9568*4.1558%+0.0432*12.8791%*(1 - 19.28%)
=4.43%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.43% mean?
Svenska Cellulosa AB (SCABY) has a WACC % of 4.43% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Svenska Cellulosa AB and its competitors. This is 22% below median its historical median of 5.70. Over the past decade, Svenska Cellulosa AB's WACC % has ranged from 3.56 to 8.64. According to the industry distribution chart, Svenska Cellulosa AB ranks #172 out of 291 companies in the Forest Products industry, placing it in the top 59.1%.
Is Svenska Cellulosa AB's WACC % too high?
Svenska Cellulosa AB's current WACC % of 4.43% is 22% below median its 10-year median of 5.70. Over the past 10 years, this metric has ranged from a low of 3.56 to a high of 8.64. The Forest Products industry median WACC % is 7.44. Svenska Cellulosa AB's value of 4.43% is 40.5% below this industry median. Based on the distribution chart, Svenska Cellulosa AB ranks #172 out of 291 companies in the Forest Products industry, which is below the industry midpoint. Overall, Svenska Cellulosa AB has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Svenska Cellulosa AB's WACC % compare to SLVM?
According to the Forest Products industry distribution chart, Svenska Cellulosa AB ranks #172 out of 291 companies for WACC %. This places Svenska Cellulosa AB in the lower half of its industry. The industry median WACC % is 7.44. Svenska Cellulosa AB's value of 4.43% is 40.5% below this benchmark. Historically, Svenska Cellulosa AB's own WACC % has ranged from 3.56 to 8.64 over the past decade. While the company's 10-year median is 5.70 vs. the industry median of 7.44, Svenska Cellulosa AB has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Forest Products company?
The median WACC % among Forest Products companies is 7.44, based on 291 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Svenska Cellulosa AB's current WACC % of 4.43% is 40.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Svenska Cellulosa AB and its competitors. For the Forest Products industry, the median WACC % is 7.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Svenska Cellulosa AB's current WACC % is 4.43%, which is 22% below median its own 10-year median of 5.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Svenska Cellulosa AB stock overvalued right now?
Based on GuruFocus' analysis, Svenska Cellulosa AB (SCABY) is currently considered Possible Value Trap. The stock's GF Value™ is $16.09, compared to a current price of $10.57 — trading 34.3% below its estimated fair value. The current WACC % is 4.43%, which is 22% below median its 10-year median of 5.70 and 40.5% below the Forest Products industry median of 7.44. Svenska Cellulosa AB's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Svenska Cellulosa AB (SCABY), the current WACC % is 4.43% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Svenska Cellulosa AB (SCABY) Overvalued in 2026?

Based on GuruFocus' analysis, Svenska Cellulosa AB stock appears to be undervalued. The current stock price of $10.57 is trading 34.3% below its estimated GF Value™ of $16.09. GuruFocus considers Svenska Cellulosa AB to be Possible Value Trap.

Key valuation signals for SCABY:

  • WACC %: 4.43% (22% below median its 10-year median of 5.70)
  • GF Value™: $16.09 vs. price of $10.57 (34.3% below fair value)
  • GF Score™: 66/100 with 5 warning signs
  • Industry Position: 40.5% below the Forest Products median (#172 of 291)

No single metric tells the full story. See the SCABY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Svenska Cellulosa AB Business Description

Address Skepparplatsen 1, Sundsvall, SWE, SE-851 88
Svenska Cellulosa AB is Europe's private forest owner, engaged in different business segments such as the Forest segment, which generates key revenue, and supplies its industries with timber. The Wood segment includes five sawmills in northern Sweden and wood processing and distribution to the building materials trade in Sweden and France, The Pulp segment encompasses the production and sale of bleached softwood kraft pulp (NBSK) and chemi-thermomechanical pulp (CTMP), which are produced at the Ostrand pulp mill, The Containerboard segment includes packaging paper with kraft liner manufacturing at the Obbola and Munksund paper mills, and The Renewable Energy segment which encompasses production and sales of processed and unprocessed biofuels as well as liquid biofuels.
66GF Score

Get the complete analysis for SCABY

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.57
Price
$16.09
GF Value