Yeo Hiap Seng (SGX:Y03) WACC %:7.33% (As of Jul. 30, 2026) — 20% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SGX:Y03 Yeo Hiap Seng Ltd SGX:Y03
44 GF Score
Price S$0.58
GF Value S$0.52
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Yeo Hiap Seng WACC %?

Yeo Hiap Seng SGX:Y03 +0.87% 44 WACC % is 7.33% as of Jul. 30, 2026, which is 20% above its 10-year median of 6.13. GuruFocus rates SGX:Y03 with a GF Score™ of 44/100 and a GF Value™ of S$0.52 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 2,040 Consumer Packaged Goods companies, Yeo Hiap Seng ranks better than 52.75% on this metric.

As of today (2026-07-30), Yeo Hiap Seng's weighted average cost of capital is 7.33%%. Yeo Hiap Seng's ROIC % is -3.86% (calculated using TTM income statement data). Yeo Hiap Seng earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Yeo Hiap Seng  (SGX:Y03) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Yeo Hiap Seng's weighted average cost of capital is 7.33%%. Yeo Hiap Seng's ROIC % is -3.86% (calculated using TTM income statement data). Yeo Hiap Seng earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Yeo Hiap Seng WACC % Historical Data

* Premium members only.

The historical data trend for Yeo Hiap Seng's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yeo Hiap Seng WACC % Chart

Yeo Hiap Seng Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.31 7.70 6.00 6.25 6.50

Yeo Hiap Seng Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.24 6.25 6.04 6.50

SGX:Y03 vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Yeo Hiap Seng's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yeo Hiap Seng WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Yeo Hiap Seng's WACC % distribution charts can be found below:

* The bar in red indicates where Yeo Hiap Seng's WACC % falls into.


SGX:Y03
44GF Score
Yeo Hiap Seng Ltd SGX:Y03
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yeo Hiap Seng WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Yeo Hiap Seng's market capitalization (E) is S$365.142 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Yeo Hiap Seng's latest one-year semi-annual average Book Value of Debt (D) is S$17.1757 Mil.
a) weight of equity = E / (E + D) = 365.142 / (365.142 + 17.1757) = 0.9551
b) weight of debt = D / (E + D) = 17.1757 / (365.142 + 17.1757) = 0.0449

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.7%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Yeo Hiap Seng's beta is 0.4789.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.7% + 0.4789 * 6% = 7.5734%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Yeo Hiap Seng's interest expense (positive number) was S$0.525 Mil. Its total Book Value of Debt (D) is S$17.1757 Mil.
Cost of Debt = 0.525 / 17.1757 = 3.0566%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 10.006 / 31.153 = 32.12%.

Yeo Hiap Seng's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9551*7.5734%+0.0449*3.0566%*(1 - 32.12%)
=7.33%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.33% mean?
Yeo Hiap Seng (SGX:Y03) has a WACC % of 7.33% as of Jul. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Yeo Hiap Seng and its competitors. This is 20% above median its historical median of 6.13. Over the past decade, Yeo Hiap Seng's WACC % has ranged from 4.25 to 7.70. According to the industry distribution chart, Yeo Hiap Seng ranks #964 out of 2040 companies in the Consumer Packaged Goods industry, placing it in the top 47.3%.
Is Yeo Hiap Seng's WACC % too high?
Yeo Hiap Seng's current WACC % of 7.33% is 20% above median its 10-year median of 6.13. Over the past 10 years, this metric has ranged from a low of 4.25 to a high of 7.70. The Consumer Packaged Goods industry median WACC % is 7.65. Yeo Hiap Seng's value of 7.33% is 4.2% below this industry median. Based on the distribution chart, Yeo Hiap Seng ranks #964 out of 2040 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Yeo Hiap Seng has a GF Score™ of 44/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yeo Hiap Seng's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Yeo Hiap Seng ranks #964 out of 2040 companies for WACC %. This puts Yeo Hiap Seng in the upper half of its industry. The industry median WACC % is 7.65. Yeo Hiap Seng's value of 7.33% is 4.2% below this benchmark. Historically, Yeo Hiap Seng's own WACC % has ranged from 4.25 to 7.70 over the past decade. While the company's 10-year median is 6.13 vs. the industry median of 7.65, Yeo Hiap Seng has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.65, based on 2,040 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Yeo Hiap Seng's current WACC % of 7.33% is 4.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Yeo Hiap Seng and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Yeo Hiap Seng's current WACC % is 7.33%, which is 20% above median its own 10-year median of 6.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yeo Hiap Seng stock overvalued right now?
Based on GuruFocus' analysis, Yeo Hiap Seng (SGX:Y03) is currently considered Modestly Overvalued. The stock's GF Value™ is S$0.52, compared to a current price of S$0.58 — trading 11.5% above its estimated fair value. The current WACC % is 7.33%, which is 20% above median its 10-year median of 6.13 and 4.2% below the Consumer Packaged Goods industry median of 7.65. Yeo Hiap Seng's overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Yeo Hiap Seng (SGX:Y03), the current WACC % is 7.33% as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yeo Hiap Seng (SGX:Y03) Overvalued in 2026?

Based on GuruFocus' analysis, Yeo Hiap Seng stock appears to be overvalued. The current stock price of S$0.58 is trading 11.5% above its estimated GF Value™ of S$0.52. GuruFocus considers Yeo Hiap Seng to be Modestly Overvalued.

Key valuation signals for SGX:Y03:

  • WACC %: 7.33% (20% above median its 10-year median of 6.13)
  • GF Value™: S$0.52 vs. price of S$0.58 (11.5% above fair value)
  • GF Score™: 44/100 with 3 warning signs
  • Industry Position: 4.2% below the Consumer Packaged Goods median (#964 of 2040)

No single metric tells the full story. See the SGX:Y03 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yeo Hiap Seng Business Description

Address 3 Senoko Way, Singapore, SGP, 758057
Yeo Hiap Seng Ltd is organized in consumer food and beverage products, and other segments. The company has two operating segments: Food and beverages products and Others. The company has Singapore, Malaysia and Brunei, China and Hong Kong, Cambodia and Vietnam, and other countries geographic segments.
44GF Score

Get the complete analysis for SGX:Y03

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S$0.58
Price
S$0.52
GF Value