Guangxi Guiguan Electric Power Co (SHSE:600236) WACC %:5.64% (As of Jul. 29, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600236 Guangxi Guiguan Electric Power Co Ltd SHSE:600236
68 GF Score
Price ¥10.92
GF Value ¥8.14
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Guangxi Guiguan Electric Power Co WACC %?

Guangxi Guiguan Electric Power Co SHSE:600236 +9.97% 68 WACC % is 5.64% as of Jul. 29, 2026, which is 0% below its 10-year median of 5.66. GuruFocus rates SHSE:600236 with a GF Score™ of 68/100 and a GF Value™ of ¥8.14 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 483 Utilities - Independent Power Producers companies, Guangxi Guiguan Electric Power Co ranks better than 69.36% on this metric.

As of today (2026-07-29), Guangxi Guiguan Electric Power Co's weighted average cost of capital is 5.64%%. Guangxi Guiguan Electric Power Co's ROIC % is 7.64% (calculated using TTM income statement data). Guangxi Guiguan Electric Power Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Guangxi Guiguan Electric Power Co  (SHSE:600236) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Guangxi Guiguan Electric Power Co's weighted average cost of capital is 5.64%%. Guangxi Guiguan Electric Power Co's ROIC % is 7.64% (calculated using TTM income statement data). Guangxi Guiguan Electric Power Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Guangxi Guiguan Electric Power Co WACC % Historical Data

* Premium members only.

The historical data trend for Guangxi Guiguan Electric Power Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guangxi Guiguan Electric Power Co WACC % Chart

Guangxi Guiguan Electric Power Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.17 6.02 5.83 5.49 5.00

Guangxi Guiguan Electric Power Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.32 4.45 4.27 5.00 5.17

Guangxi Guiguan Electric Power Co WACC % Competitor Comparison

For the Utilities - Renewable subindustry, Guangxi Guiguan Electric Power Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guangxi Guiguan Electric Power Co WACC % vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Guangxi Guiguan Electric Power Co's WACC % distribution charts can be found below:

* The bar in red indicates where Guangxi Guiguan Electric Power Co's WACC % falls into.


SHSE:600236
68GF Score
Guangxi Guiguan Electric Power Co Ltd SHSE:600236
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guangxi Guiguan Electric Power Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Guangxi Guiguan Electric Power Co's market capitalization (E) is ¥86075.566 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Guangxi Guiguan Electric Power Co's latest one-year quarterly average Book Value of Debt (D) is ¥24360.779 Mil.
a) weight of equity = E / (E + D) = 86075.566 / (86075.566 + 24360.779) = 0.7794
b) weight of debt = D / (E + D) = 24360.779 / (86075.566 + 24360.779) = 0.2206

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.637%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Guangxi Guiguan Electric Power Co's beta is 0.3542.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.637% + 0.3542 * 6% = 6.7622%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Guangxi Guiguan Electric Power Co's interest expense (positive number) was ¥493.429 Mil. Its total Book Value of Debt (D) is ¥24360.779 Mil.
Cost of Debt = 493.429 / 24360.779 = 2.0255%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 803.647 / 4885.34 = 16.45%.

Guangxi Guiguan Electric Power Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7794*6.7622%+0.2206*2.0255%*(1 - 16.45%)
=5.64%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.64% mean?
Guangxi Guiguan Electric Power Co (SHSE:600236) has a WACC % of 5.64% as of Jul. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Guangxi Guiguan Electric Power Co and its competitors. This is near median its historical median of 5.66. Over the past decade, Guangxi Guiguan Electric Power Co's WACC % has ranged from 2.66 to 6.77. According to the industry distribution chart, Guangxi Guiguan Electric Power Co ranks #148 out of 483 companies in the Utilities - Independent Power Producers industry, placing it in the top 30.6%.
Is Guangxi Guiguan Electric Power Co's WACC % too high?
Guangxi Guiguan Electric Power Co's current WACC % of 5.64% is near median its 10-year median of 5.66. Over the past 10 years, this metric has ranged from a low of 2.66 to a high of 6.77. The Utilities - Independent Power Producers industry median WACC % is 8.10. Guangxi Guiguan Electric Power Co's value of 5.64% is 30.4% below this industry median. Based on the distribution chart, Guangxi Guiguan Electric Power Co ranks #148 out of 483 companies in the Utilities - Independent Power Producers industry, which is above the industry midpoint. Overall, Guangxi Guiguan Electric Power Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Guangxi Guiguan Electric Power Co's WACC % compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Guangxi Guiguan Electric Power Co ranks #148 out of 483 companies for WACC %. This puts Guangxi Guiguan Electric Power Co in the upper half of its industry. The industry median WACC % is 8.10. Guangxi Guiguan Electric Power Co's value of 5.64% is 30.4% below this benchmark. Historically, Guangxi Guiguan Electric Power Co's own WACC % has ranged from 2.66 to 6.77 over the past decade. While the company's 10-year median is 5.66 vs. the industry median of 8.10, Guangxi Guiguan Electric Power Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Utilities - Independent Power Producers company?
The median WACC % among Utilities - Independent Power Producers companies is 8.10, based on 483 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Guangxi Guiguan Electric Power Co's current WACC % of 5.64% is 30.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Guangxi Guiguan Electric Power Co and its competitors. For the Utilities - Independent Power Producers industry, the median WACC % is 8.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Guangxi Guiguan Electric Power Co's current WACC % is 5.64%, which is near median its own 10-year median of 5.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guangxi Guiguan Electric Power Co stock overvalued right now?
Based on GuruFocus' analysis, Guangxi Guiguan Electric Power Co (SHSE:600236) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥8.14, compared to a current price of ¥10.92 — trading 34.2% above its estimated fair value. The current WACC % is 5.64%, which is near median its 10-year median of 5.66 and 30.4% below the Utilities - Independent Power Producers industry median of 8.10. Guangxi Guiguan Electric Power Co's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Guangxi Guiguan Electric Power Co (SHSE:600236), the current WACC % is 5.64% as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guangxi Guiguan Electric Power Co (SHSE:600236) Overvalued in 2026?

Based on GuruFocus' analysis, Guangxi Guiguan Electric Power Co stock appears to be overvalued. The current stock price of ¥10.92 is trading 34.2% above its estimated GF Value™ of ¥8.14. GuruFocus considers Guangxi Guiguan Electric Power Co to be Significantly Overvalued.

Key valuation signals for SHSE:600236:

  • WACC %: 5.64% (near median its 10-year median of 5.66)
  • GF Value™: ¥8.14 vs. price of ¥10.92 (34.2% above fair value)
  • GF Score™: 68/100 with 6 warning signs
  • Industry Position: 30.4% below the Utilities - Independent Power Producers median (#148 of 483)

No single metric tells the full story. See the SHSE:600236 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guangxi Guiguan Electric Power Co Business Description

Address No. 126 Minzu Avenue, Qingxiu District, Nanning, CHN, 530022
Guangxi Guiguan Electric Power Co Ltd is engaged in the generation and distribution of electricity in China.
68GF Score

Get the complete analysis for SHSE:600236

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.92
Price
¥8.14
GF Value