Long Yuan Construction Group Co (SHSE:600491) WACC %:7.85% (As of Jul. 30, 2026) — 10% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600491 Long Yuan Construction Group Co Ltd SHSE:600491
30 GF Score
Price ¥1.24
GF Value ¥1.75
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Long Yuan Construction Group Co WACC %?

Long Yuan Construction Group Co SHSE:600491 30 WACC % is 7.85% as of Jul. 30, 2026, which is 10% above its 10-year median of 7.14. GuruFocus rates SHSE:600491 with a GF Score™ of 30/100 and a GF Value™ of ¥1.75 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,806 Construction companies, Long Yuan Construction Group Co ranks worse than 50.72% on this metric.

As of today (2026-07-30), Long Yuan Construction Group Co's weighted average cost of capital is 7.85%%. Long Yuan Construction Group Co's ROIC % is -0.46% (calculated using TTM income statement data). Long Yuan Construction Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Long Yuan Construction Group Co  (SHSE:600491) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Long Yuan Construction Group Co's weighted average cost of capital is 7.85%%. Long Yuan Construction Group Co's ROIC % is -0.46% (calculated using TTM income statement data). Long Yuan Construction Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Long Yuan Construction Group Co WACC % Historical Data

* Premium members only.

The historical data trend for Long Yuan Construction Group Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Long Yuan Construction Group Co WACC % Chart

Long Yuan Construction Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.37 6.72 7.56 7.72 7.85

Long Yuan Construction Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.71 7.29 7.44 7.85 8.09

SHSE:600491 vs PWR, FIX, EME: WACC % Comparison

For the Engineering & Construction subindustry, Long Yuan Construction Group Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Long Yuan Construction Group Co WACC % vs Construction Industry

For the Construction industry and Industrials sector, Long Yuan Construction Group Co's WACC % distribution charts can be found below:

* The bar in red indicates where Long Yuan Construction Group Co's WACC % falls into.


SHSE:600491
30GF Score
Long Yuan Construction Group Co Ltd SHSE:600491
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Long Yuan Construction Group Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Long Yuan Construction Group Co's market capitalization (E) is ¥1896.900 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Long Yuan Construction Group Co's latest one-year quarterly average Book Value of Debt (D) is ¥22235.3946 Mil.
a) weight of equity = E / (E + D) = 1896.900 / (1896.900 + 22235.3946) = 0.0786
b) weight of debt = D / (E + D) = 22235.3946 / (1896.900 + 22235.3946) = 0.9214

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.708%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Long Yuan Construction Group Co's beta is 0.8275.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.708% + 0.8275 * 6% = 9.673%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Long Yuan Construction Group Co's interest expense (positive number) was ¥1711.113 Mil. Its total Book Value of Debt (D) is ¥22235.3946 Mil.
Cost of Debt = 1711.113 / 22235.3946 = 7.6954%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 186.373 / -2716.601 = -6.86%, which is less than 0%. Therefore it's set to 0%.

Long Yuan Construction Group Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.0786*9.673%+0.9214*7.6954%*(1 - 0%)
=7.85%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.85% mean?
Long Yuan Construction Group Co (SHSE:600491) has a WACC % of 7.85% as of Jul. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Long Yuan Construction Group Co and its competitors. This is 10% above median its historical median of 7.14. Over the past decade, Long Yuan Construction Group Co's WACC % has ranged from 2.22 to 10.35. According to the industry distribution chart, Long Yuan Construction Group Co ranks #916 out of 1806 companies in the Construction industry, placing it in the top 50.7%.
Is Long Yuan Construction Group Co's WACC % too high?
Long Yuan Construction Group Co's current WACC % of 7.85% is 10% above median its 10-year median of 7.14. Over the past 10 years, this metric has ranged from a low of 2.22 to a high of 10.35. The Construction industry median WACC % is 7.75. Long Yuan Construction Group Co's value of 7.85% is 1.4% above this industry median. Based on the distribution chart, Long Yuan Construction Group Co ranks #916 out of 1806 companies in the Construction industry, which is below the industry midpoint. Overall, Long Yuan Construction Group Co has a GF Score™ of 30/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Long Yuan Construction Group Co's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, Long Yuan Construction Group Co ranks #916 out of 1806 companies for WACC %. This places Long Yuan Construction Group Co in the lower half of its industry. The industry median WACC % is 7.75. Long Yuan Construction Group Co's value of 7.85% is 1.4% above this benchmark. Historically, Long Yuan Construction Group Co's own WACC % has ranged from 2.22 to 10.35 over the past decade. While the company's 10-year median is 7.14 vs. the industry median of 7.75, Long Yuan Construction Group Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.75, based on 1,806 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Long Yuan Construction Group Co's current WACC % of 7.85% is 1.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Long Yuan Construction Group Co and its competitors. For the Construction industry, the median WACC % is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Long Yuan Construction Group Co's current WACC % is 7.85%, which is 10% above median its own 10-year median of 7.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Long Yuan Construction Group Co stock overvalued right now?
Based on GuruFocus' analysis, Long Yuan Construction Group Co (SHSE:600491) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥1.75, compared to a current price of ¥1.24 — trading 29.1% below its estimated fair value. The current WACC % is 7.85%, which is 10% above median its 10-year median of 7.14 and 1.4% above the Construction industry median of 7.75. Long Yuan Construction Group Co's overall GF Score™ is 30/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Long Yuan Construction Group Co (SHSE:600491), the current WACC % is 7.85% as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Long Yuan Construction Group Co (SHSE:600491) Overvalued in 2026?

Based on GuruFocus' analysis, Long Yuan Construction Group Co stock appears to be undervalued. The current stock price of ¥1.24 is trading 29.1% below its estimated GF Value™ of ¥1.75. GuruFocus considers Long Yuan Construction Group Co to be Modestly Undervalued.

Key valuation signals for SHSE:600491:

  • WACC %: 7.85% (10% above median its 10-year median of 7.14)
  • GF Value™: ¥1.75 vs. price of ¥1.24 (29.1% below fair value)
  • GF Score™: 30/100 with 5 warning signs
  • Industry Position: 1.4% above the Construction median (#916 of 1806)

No single metric tells the full story. See the SHSE:600491 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Long Yuan Construction Group Co Business Description

Address 99 Shouyang Road, Longyuan Group Building, Jing\'an District, Shanghai, CHN, 200072
Long Yuan Construction Group Co Ltd operates as a construction company in China. It constructs a stadium, housing, airports, theaters, university and school, and medical projects, as well as factory, high-rise office, and hotel/commercial buildings; and flyovers, roads, expressways, and bridges.
30GF Score

Get the complete analysis for SHSE:600491

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥1.24
Price
¥1.75
GF Value