Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-08-29), Xinjiangyram Modern Agriculture Co's weighted average cost of capital is 5.46%%. Xinjiangyram Modern Agriculture Co's ROIC % is 1.80% (calculated using TTM income statement data).
Xinjiangyram Modern Agriculture Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Xinjiangyram Modern Agriculture Co (SHSE:600540) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Xinjiangyram Modern Agriculture Co's weighted average cost of capital is 5.46%%. Xinjiangyram Modern Agriculture Co's ROIC % is 1.80% (calculated using TTM income statement data).
Xinjiangyram Modern Agriculture Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Xinjiangyram Modern Agriculture Co WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Farm Products subindustry, Xinjiangyram Modern Agriculture Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Xinjiangyram Modern Agriculture Co WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Xinjiangyram Modern Agriculture Co's WACC % distribution charts can be found below:
* The bar in red indicates where Xinjiangyram Modern Agriculture Co's WACC % falls into.
Xinjiangyram Modern Agriculture Co WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Xinjiangyram Modern Agriculture Co's market capitalization (E) is ¥2935.954 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Xinjiangyram Modern Agriculture Co's latest one-year quarterly average Book Value of Debt (D) is ¥3394.085 Mil.
a) weight of equity = E / (E + D) = 2935.954 / (2935.954 + 3394.085) = 0.4638
b) weight of debt = D / (E + D) = 3394.085 / (2935.954 + 3394.085) = 0.5362
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.73%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Xinjiangyram Modern Agriculture Co's beta is 0.7591.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.73% + 0.7591 * 6% = 9.2846%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Xinjiangyram Modern Agriculture Co's interest expense (positive number) was ¥73.192 Mil. Its total Book Value of Debt (D) is ¥3394.085 Mil.
Cost of Debt = 73.192 / 3394.085 = 2.1565%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 17.404 / -9.808 = -177.45%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Xinjiangyram Modern Agriculture Co (SHSE:600540) has a WACC % of 5.46% as of Aug. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Xinjiangyram Modern Agriculture Co and its competitors. This is 18% below median its historical median of 6.68. Over the past decade, Xinjiangyram Modern Agriculture Co's WACC % has ranged from 4.44 to 8.98. According to the industry distribution chart, Xinjiangyram Modern Agriculture Co ranks #527 out of 2040 companies in the Consumer Packaged Goods industry, placing it in the top 25.8%.
Is Xinjiangyram Modern Agriculture Co's WACC % too high?
Xinjiangyram Modern Agriculture Co's current WACC % of 5.46% is 18% below median its 10-year median of 6.68. Over the past 10 years, this metric has ranged from a low of 4.44 to a high of 8.98. The Consumer Packaged Goods industry median WACC % is 7.61. Xinjiangyram Modern Agriculture Co's value of 5.46% is 28.2% below this industry median. Based on the distribution chart, Xinjiangyram Modern Agriculture Co ranks #527 out of 2040 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Xinjiangyram Modern Agriculture Co has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Xinjiangyram Modern Agriculture Co's WACC % compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Xinjiangyram Modern Agriculture Co ranks #527 out of 2040 companies for WACC %. This puts Xinjiangyram Modern Agriculture Co in the upper half of its industry. The industry median WACC % is 7.61. Xinjiangyram Modern Agriculture Co's value of 5.46% is 28.2% below this benchmark. Historically, Xinjiangyram Modern Agriculture Co's own WACC % has ranged from 4.44 to 8.98 over the past decade. While the company's 10-year median is 6.68 vs. the industry median of 7.61, Xinjiangyram Modern Agriculture Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.61, based on 2,040 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Xinjiangyram Modern Agriculture Co's current WACC % of 5.46% is 28.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Xinjiangyram Modern Agriculture Co and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Xinjiangyram Modern Agriculture Co's current WACC % is 5.46%, which is 18% below median its own 10-year median of 6.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinjiangyram Modern Agriculture Co stock overvalued right now?
Based on GuruFocus' analysis, Xinjiangyram Modern Agriculture Co (SHSE:600540) is currently considered Possible Value Trap. The stock's GF Value™ is ¥12.91, compared to a current price of ¥5.05 — trading 60.9% below its estimated fair value. The current WACC % is 5.46%, which is 18% below median its 10-year median of 6.68 and 28.2% below the Consumer Packaged Goods industry median of 7.61. Xinjiangyram Modern Agriculture Co's overall GF Score™ is 42/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Xinjiangyram Modern Agriculture Co (SHSE:600540), the current WACC % is 5.46% as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Xinjiangyram Modern Agriculture Co (SHSE:600540) Overvalued in 2026?
Based on GuruFocus' analysis, Xinjiangyram Modern Agriculture Co stock appears to be undervalued.
The current stock price of ¥5.05 is trading 60.9% below its estimated GF Value™ of ¥12.91.
GuruFocus considers Xinjiangyram Modern Agriculture Co to be Possible Value Trap.
Key valuation signals for SHSE:600540:
WACC %: 5.46% (18% below median its 10-year median of 6.68)
GF Value™: ¥12.91 vs. price of ¥5.05 (60.9% below fair value)
Industry Position: 28.2% below the Consumer Packaged Goods median (#527 of 2040)
No single metric tells the full story. See the SHSE:600540 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Xinjiang Sayram Modern Agriculture Co Ltd is mainly engaged in the fruit industry. The company is an agricultural enterprise integrating planting, refrigeration, warehousing, research and development, processing and sales. The company produces Korla pear, Turpan raisins, Xinjiang red dates, Badan wood, and figs. The company generates the majority of its revenue from the processing and sale of cotton-seeds and by products.
42GF Score
Get the complete analysis for SHSE:600540
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SHSE:600540 has been successfully added to your 
