Leshan Electric Power Co (SHSE:600644) WACC %:6.54% (As of Jul. 12, 2026) — 24% Below Median


SHSE:600644 Leshan Electric Power Co Ltd SHSE:600644
52 GF Score
Price ¥7.67
GF Value ¥7.50
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Leshan Electric Power Co WACC %?

Leshan Electric Power Co SHSE:600644 -3.28% 52 WACC % is 6.54% as of Jul. 12, 2026, which is 24% below its 10-year median of 8.55. GuruFocus rates SHSE:600644 with a GF Score™ of 52/100 and a GF Value™ of ¥7.50 (Fairly Valued). The stock has 5 warning signs investors should review. Among 511 Utilities - Regulated companies, Leshan Electric Power Co ranks worse than 54.6% on this metric.

As of today (2026-07-12), Leshan Electric Power Co's weighted average cost of capital is 6.54%%. Leshan Electric Power Co's ROIC % is 0.25% (calculated using TTM income statement data). Leshan Electric Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Leshan Electric Power Co  (SHSE:600644) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Leshan Electric Power Co's weighted average cost of capital is 6.54%%. Leshan Electric Power Co's ROIC % is 0.25% (calculated using TTM income statement data). Leshan Electric Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Leshan Electric Power Co WACC % Historical Data

* Premium members only.

The historical data trend for Leshan Electric Power Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leshan Electric Power Co WACC % Chart

Leshan Electric Power Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.26 11.05 10.72 9.12 5.38

Leshan Electric Power Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.23 7.98 6.84 5.38 6.44

SHSE:600644 vs NEE, SO, DUK: WACC % Comparison

For the Utilities - Regulated Electric subindustry, Leshan Electric Power Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leshan Electric Power Co WACC % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Leshan Electric Power Co's WACC % distribution charts can be found below:

* The bar in red indicates where Leshan Electric Power Co's WACC % falls into.


SHSE:600644
52GF Score
Leshan Electric Power Co Ltd SHSE:600644
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leshan Electric Power Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Leshan Electric Power Co's market capitalization (E) is ¥4435.721 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Leshan Electric Power Co's latest one-year quarterly average Book Value of Debt (D) is ¥942.1056 Mil.
a) weight of equity = E / (E + D) = 4435.721 / (4435.721 + 942.1056) = 0.8248
b) weight of debt = D / (E + D) = 942.1056 / (4435.721 + 942.1056) = 0.1752

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.587%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Leshan Electric Power Co's beta is 0.4769.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.587% + 0.4769 * 6% = 7.4484%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Leshan Electric Power Co's interest expense (positive number) was ¥28.682 Mil. Its total Book Value of Debt (D) is ¥942.1056 Mil.
Cost of Debt = 28.682 / 942.1056 = 3.0445%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 8.715 / 32.982 = 26.42%.

Leshan Electric Power Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8248*7.4484%+0.1752*3.0445%*(1 - 26.42%)
=6.54%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.54% mean?
Leshan Electric Power Co (SHSE:600644) has a WACC % of 6.54% as of Jul. 12, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Leshan Electric Power Co and its competitors. This is 24% below median its historical median of 8.55. Over the past decade, Leshan Electric Power Co's WACC % has ranged from 5.38 to 11.05. According to the industry distribution chart, Leshan Electric Power Co ranks #279 out of 511 companies in the Utilities - Regulated industry, placing it in the top 54.6%.
Is Leshan Electric Power Co's WACC % too high?
Leshan Electric Power Co's current WACC % of 6.54% is 24% below median its 10-year median of 8.55. Over the past 10 years, this metric has ranged from a low of 5.38 to a high of 11.05. The Utilities - Regulated industry median WACC % is 5.99. Leshan Electric Power Co's value of 6.54% is 9.2% above this industry median. Based on the distribution chart, Leshan Electric Power Co ranks #279 out of 511 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Leshan Electric Power Co has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Leshan Electric Power Co's WACC % compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Leshan Electric Power Co ranks #279 out of 511 companies for WACC %. This places Leshan Electric Power Co in the lower half of its industry. The industry median WACC % is 5.99. Leshan Electric Power Co's value of 6.54% is 9.2% above this benchmark. Historically, Leshan Electric Power Co's own WACC % has ranged from 5.38 to 11.05 over the past decade. While the company's 10-year median is 8.55 vs. the industry median of 5.99, Leshan Electric Power Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Utilities - Regulated company?
The median WACC % among Utilities - Regulated companies is 5.99, based on 511 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Leshan Electric Power Co's current WACC % of 6.54% is 9.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Leshan Electric Power Co and its competitors. For the Utilities - Regulated industry, the median WACC % is 5.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Leshan Electric Power Co's current WACC % is 6.54%, which is 24% below median its own 10-year median of 8.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leshan Electric Power Co stock overvalued right now?
Based on GuruFocus' analysis, Leshan Electric Power Co (SHSE:600644) is currently considered Fairly Valued. The stock's GF Value™ is ¥7.50, compared to a current price of ¥7.67 — trading 2.3% above its estimated fair value. The current WACC % is 6.54%, which is 24% below median its 10-year median of 8.55 and 9.2% above the Utilities - Regulated industry median of 5.99. Leshan Electric Power Co's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Leshan Electric Power Co (SHSE:600644), the current WACC % is 6.54% as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leshan Electric Power Co (SHSE:600644) Overvalued in 2026?

Based on GuruFocus' analysis, Leshan Electric Power Co stock appears to be overvalued. The current stock price of ¥7.67 is trading 2.3% above its estimated GF Value™ of ¥7.50. GuruFocus considers Leshan Electric Power Co to be Fairly Valued.

Key valuation signals for SHSE:600644:

  • WACC %: 6.54% (24% below median its 10-year median of 8.55)
  • GF Value™: ¥7.50 vs. price of ¥7.67 (2.3% above fair value)
  • GF Score™: 52/100 with 5 warning signs
  • Industry Position: 9.2% above the Utilities - Regulated median (#279 of 511)

No single metric tells the full story. See the SHSE:600644 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leshan Electric Power Co Business Description

Address No. 46 Jiading North Road, Shizhong District, Leshan, Sichuan, CHN, 614000
Leshan Electric Power Co Ltd is an electric power company. The company is engaged in covering power, natural gas, tap water and hotels, photovoltaic new energy and other fields.
52GF Score

Get the complete analysis for SHSE:600644

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.67
Price
¥7.50
GF Value