Hainan Mining Co (SHSE:601969) WACC %:11.44% (As of Jul. 17, 2026) — 10% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601969 Hainan Mining Co Ltd SHSE:601969
82 GF Score
Price ¥8.23
GF Value ¥8.59
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Hainan Mining Co WACC %?

Hainan Mining Co SHSE:601969 -1.32% 82 WACC % is 11.44% as of Jul. 17, 2026, which is 10% above its 10-year median of 10.43. GuruFocus rates SHSE:601969 with a GF Score™ of 82/100 and a GF Value™ of ¥8.59 (Fairly Valued). The stock has 5 warning signs investors should review. Among 639 Steel companies, Hainan Mining Co ranks worse than 73.87% on this metric.

As of today (2026-07-17), Hainan Mining Co's weighted average cost of capital is 11.44%%. Hainan Mining Co's ROIC % is 4.05% (calculated using TTM income statement data). Hainan Mining Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Hainan Mining Co  (SHSE:601969) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hainan Mining Co's weighted average cost of capital is 11.44%%. Hainan Mining Co's ROIC % is 4.05% (calculated using TTM income statement data). Hainan Mining Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Hainan Mining Co WACC % Historical Data

* Premium members only.

The historical data trend for Hainan Mining Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hainan Mining Co WACC % Chart

Hainan Mining Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.09 14.92 16.57 12.90 11.45

Hainan Mining Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.65 11.43 10.85 11.45 11.37

SHSE:601969 vs NUE, STLD, RS: WACC % Comparison

For the Steel subindustry, Hainan Mining Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hainan Mining Co WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, Hainan Mining Co's WACC % distribution charts can be found below:

* The bar in red indicates where Hainan Mining Co's WACC % falls into.


SHSE:601969
82GF Score
Hainan Mining Co Ltd SHSE:601969
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hainan Mining Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hainan Mining Co's market capitalization (E) is ¥16332.512 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Hainan Mining Co's latest one-year quarterly average Book Value of Debt (D) is ¥3812.1794 Mil.
a) weight of equity = E / (E + D) = 16332.512 / (16332.512 + 3812.1794) = 0.8108
b) weight of debt = D / (E + D) = 3812.1794 / (16332.512 + 3812.1794) = 0.1892

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.555%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hainan Mining Co's beta is 1.4851.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.555% + 1.4851 * 6% = 13.4656%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Hainan Mining Co's interest expense (positive number) was ¥128.109 Mil. Its total Book Value of Debt (D) is ¥3812.1794 Mil.
Cost of Debt = 128.109 / 3812.1794 = 3.3605%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 87.507 / 511.127 = 17.12%.

Hainan Mining Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8108*13.4656%+0.1892*3.3605%*(1 - 17.12%)
=11.44%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.44% mean?
Hainan Mining Co (SHSE:601969) has a WACC % of 11.44% as of Jul. 17, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hainan Mining Co and its competitors. This is 10% above median its historical median of 10.43. Over the past decade, Hainan Mining Co's WACC % has ranged from 8.20 to 16.57. According to the industry distribution chart, Hainan Mining Co ranks #472 out of 639 companies in the Steel industry, placing it in the top 73.9%.
Is Hainan Mining Co's WACC % too high?
Hainan Mining Co's current WACC % of 11.44% is 10% above median its 10-year median of 10.43. Over the past 10 years, this metric has ranged from a low of 8.20 to a high of 16.57. The Steel industry median WACC % is 7.94. Hainan Mining Co's value of 11.44% is 44.1% above this industry median. Based on the distribution chart, Hainan Mining Co ranks #472 out of 639 companies in the Steel industry, which is below the industry midpoint. Overall, Hainan Mining Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hainan Mining Co's WACC % compare to NUE and STLD?
According to the Steel industry distribution chart, Hainan Mining Co ranks #472 out of 639 companies for WACC %. This places Hainan Mining Co in the lower half of its industry. The industry median WACC % is 7.94. Hainan Mining Co's value of 11.44% is 44.1% above this benchmark. Historically, Hainan Mining Co's own WACC % has ranged from 8.20 to 16.57 over the past decade. While the company's 10-year median is 10.43 vs. the industry median of 7.94, Hainan Mining Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.94, based on 639 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hainan Mining Co's current WACC % of 11.44% is 44.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hainan Mining Co and its competitors. For the Steel industry, the median WACC % is 7.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hainan Mining Co's current WACC % is 11.44%, which is 10% above median its own 10-year median of 10.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hainan Mining Co stock overvalued right now?
Based on GuruFocus' analysis, Hainan Mining Co (SHSE:601969) is currently considered Fairly Valued. The stock's GF Value™ is ¥8.59, compared to a current price of ¥8.23 — trading 4.2% below its estimated fair value. The current WACC % is 11.44%, which is 10% above median its 10-year median of 10.43 and 44.1% above the Steel industry median of 7.94. Hainan Mining Co's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hainan Mining Co (SHSE:601969), the current WACC % is 11.44% as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hainan Mining Co (SHSE:601969) Overvalued in 2026?

Based on GuruFocus' analysis, Hainan Mining Co stock appears to be undervalued. The current stock price of ¥8.23 is trading 4.2% below its estimated GF Value™ of ¥8.59. GuruFocus considers Hainan Mining Co to be Fairly Valued.

Key valuation signals for SHSE:601969:

  • WACC %: 11.44% (10% above median its 10-year median of 10.43)
  • GF Value™: ¥8.59 vs. price of ¥8.23 (4.2% below fair value)
  • GF Score™: 82/100 with 5 warning signs
  • Industry Position: 44.1% above the Steel median (#472 of 639)

No single metric tells the full story. See the SHSE:601969 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hainan Mining Co Business Description

Address Changjiang Li Autonomous County, Hainan Shilu, CHN
Hainan Mining Co Ltd is a China-based company engages in the business of iron ore mining. It offers a range of product that is lump ore, fine ore, and iron fine powder to iron and steel companies. It holds an interest in Shilu, a multi-metal and non-metallic mineral deposit located in China.
82GF Score

Get the complete analysis for SHSE:601969

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.23
Price
¥8.59
GF Value