Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Beijing Dahao TechnologySHSE:603025 +1.28%83 WACC % is 14.11% as of Aug. 01, 2026, which is 27% above its 10-year median of 11.09. GuruFocus rates SHSE:603025 with a GF Score™ of 83/100 and a GF Value™ of ¥21.44 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 3,092 Industrial Products companies, Beijing Dahao Technology ranks worse than 85.9% on this metric.
As of today (2026-08-01), Beijing Dahao Technology's weighted average cost of capital is 14.11%%. Beijing Dahao Technology's ROIC % is 31.65% (calculated using TTM income statement data).
Beijing Dahao Technology generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Beijing Dahao Technology's weighted average cost of capital is 14.11%%. Beijing Dahao Technology's ROIC % is 31.65% (calculated using TTM income statement data).
Beijing Dahao Technology generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Specialty Industrial Machinery subindustry, Beijing Dahao Technology's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Beijing Dahao Technology WACC % vs Industrial Products Industry
For the Industrial Products industry and Industrials sector, Beijing Dahao Technology's WACC % distribution charts can be found below:
* The bar in red indicates where Beijing Dahao Technology's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Beijing Dahao Technology's market capitalization (E) is ¥15074.839 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Beijing Dahao Technology's latest one-year quarterly average Book Value of Debt (D) is ¥622.7556 Mil.
a) weight of equity = E / (E + D) = 15074.839 / (15074.839 + 622.7556) = 0.9603
b) weight of debt = D / (E + D) = 622.7556 / (15074.839 + 622.7556) = 0.0397
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.718%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Beijing Dahao Technology's beta is 1.6355.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.718% + 1.6355 * 6% = 14.531%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Beijing Dahao Technology's interest expense (positive number) was ¥27.628 Mil. Its total Book Value of Debt (D) is ¥622.7556 Mil.
Cost of Debt = 27.628 / 622.7556 = 4.4364%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 120.038 / 954.324 = 12.58%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Beijing Dahao Technology (SHSE:603025) has a WACC % of 14.11% as of Aug. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Beijing Dahao Technology and its competitors. This is 27% above median its historical median of 11.09. Over the past decade, Beijing Dahao Technology's WACC % has ranged from 6.92 to 19.85. According to the industry distribution chart, Beijing Dahao Technology ranks #2656 out of 3092 companies in the Industrial Products industry, placing it in the top 85.9%.
Is Beijing Dahao Technology's WACC % too high?
Beijing Dahao Technology's current WACC % of 14.11% is 27% above median its 10-year median of 11.09. Over the past 10 years, this metric has ranged from a low of 6.92 to a high of 19.85. The Industrial Products industry median WACC % is 9.72. Beijing Dahao Technology's value of 14.11% is 45.2% above this industry median. Based on the distribution chart, Beijing Dahao Technology ranks #2656 out of 3092 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Beijing Dahao Technology has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Beijing Dahao Technology's WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Beijing Dahao Technology ranks #2656 out of 3092 companies for WACC %. This places Beijing Dahao Technology in the lower half of its industry. The industry median WACC % is 9.72. Beijing Dahao Technology's value of 14.11% is 45.2% above this benchmark. Historically, Beijing Dahao Technology's own WACC % has ranged from 6.92 to 19.85 over the past decade. While the company's 10-year median is 11.09 vs. the industry median of 9.72, Beijing Dahao Technology has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.72, based on 3,092 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Beijing Dahao Technology's current WACC % of 14.11% is 45.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Beijing Dahao Technology and its competitors. For the Industrial Products industry, the median WACC % is 9.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Beijing Dahao Technology's current WACC % is 14.11%, which is 27% above median its own 10-year median of 11.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing Dahao Technology stock overvalued right now?
Based on GuruFocus' analysis, Beijing Dahao Technology (SHSE:603025) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥21.44, compared to a current price of ¥13.50 — trading 37% below its estimated fair value. The current WACC % is 14.11%, which is 27% above median its 10-year median of 11.09 and 45.2% above the Industrial Products industry median of 9.72. Beijing Dahao Technology's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Beijing Dahao Technology (SHSE:603025), the current WACC % is 14.11% as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Beijing Dahao Technology (SHSE:603025) Overvalued in 2026?
Based on GuruFocus' analysis, Beijing Dahao Technology stock appears to be undervalued.
The current stock price of ¥13.50 is trading 37% below its estimated GF Value™ of ¥21.44.
GuruFocus considers Beijing Dahao Technology to be Significantly Undervalued.
Key valuation signals for SHSE:603025:
WACC %: 14.11% (27% above median its 10-year median of 11.09)
GF Value™: ¥21.44 vs. price of ¥13.50 (37% below fair value)
Industry Position: 45.2% above the Industrial Products median (#2656 of 3092)
No single metric tells the full story. See the SHSE:603025 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Beijing Dahao Technology Corp Ltd is a China-based company engages in the research, production, and sale of various computerized control systems for sewing and knitting machines. Its products are mainly used in embroidery machines, sewing machine control systems, and flat-knitting machine control systems. The company mainly operates its business in East China, South China, Central China and North China.
83GF Score
Get the complete analysis for SHSE:603025
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SHSE:603025 has been successfully added to your 
