SOFWF (Sofwave Medical) WACC %:9.99% (As of Jun. 30, 2026) — Near Median


SOFWF Sofwave Medical Ltd SOFWF
48 GF Score
Price $16.00
GF Value $11.23
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Sofwave Medical WACC %?

Sofwave Medical SOFWF 48 WACC % is 9.99% as of Jun. 30, 2026, which is 2% below its 10-year median of 10.22. GuruFocus rates SOFWF with a GF Score™ of 48/100 and a GF Value™ of $11.23 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 866 Medical Devices & Instruments companies, Sofwave Medical ranks worse than 75.17% on this metric.

As of today (2026-06-30), Sofwave Medical's weighted average cost of capital is 9.99%%. Sofwave Medical's ROIC % is 146.20% (calculated using TTM income statement data). Sofwave Medical generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sofwave Medical  (OTCPK:SOFWF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sofwave Medical's weighted average cost of capital is 9.99%%. Sofwave Medical's ROIC % is 146.20% (calculated using TTM income statement data). Sofwave Medical generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Sofwave Medical WACC % Historical Data

* Premium members only.

The historical data trend for Sofwave Medical's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sofwave Medical WACC % Chart

Sofwave Medical Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.19 11.61 9.94 14.43 10.22

Sofwave Medical Quarterly Data
Dec19 Dec20 Jun21 Dec21 Mar22 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.45 12.25 11.59 10.22 12.03

SOFWF vs ABT, SYK, MDT: WACC % Comparison

For the Medical Devices subindustry, Sofwave Medical's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sofwave Medical WACC % vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Sofwave Medical's WACC % distribution charts can be found below:

* The bar in red indicates where Sofwave Medical's WACC % falls into.


SOFWF
48GF Score
Sofwave Medical Ltd SOFWF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sofwave Medical WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sofwave Medical's market capitalization (E) is $483.582 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sofwave Medical's latest one-year quarterly average Book Value of Debt (D) is $1.361 Mil.
a) weight of equity = E / (E + D) = 483.582 / (483.582 + 1.361) = 0.9972
b) weight of debt = D / (E + D) = 1.361 / (483.582 + 1.361) = 0.0028

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.982%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sofwave Medical's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.982% + 1 * 6% = 9.982%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Sofwave Medical's interest expense (positive number) was $0.198 Mil. Its total Book Value of Debt (D) is $1.361 Mil.
Cost of Debt = 0.198 / 1.361 = 14.5481%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.506 / 8.366 = 6.05%.

Sofwave Medical's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9972*9.982%+0.0028*14.5481%*(1 - 6.05%)
=9.99%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.99% mean?
Sofwave Medical (SOFWF) has a WACC % of 9.99% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sofwave Medical and its competitors. This is near median its historical median of 10.22. Over the past decade, Sofwave Medical's WACC % has ranged from 7.19 to 14.43. According to the industry distribution chart, Sofwave Medical ranks #651 out of 866 companies in the Medical Devices & Instruments industry, placing it in the top 75.2%.
Is Sofwave Medical's WACC % too high?
Sofwave Medical's current WACC % of 9.99% is near median its 10-year median of 10.22. Over the past 10 years, this metric has ranged from a low of 7.19 to a high of 14.43. The Medical Devices & Instruments industry median WACC % is 9.23. Sofwave Medical's value of 9.99% is 8.2% above this industry median. Based on the distribution chart, Sofwave Medical ranks #651 out of 866 companies in the Medical Devices & Instruments industry, which is in the bottom quartile relative to peers. Overall, Sofwave Medical has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sofwave Medical's WACC % compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Sofwave Medical ranks #651 out of 866 companies for WACC %. This places Sofwave Medical in the lower half of its industry. The industry median WACC % is 9.23. Sofwave Medical's value of 9.99% is 8.2% above this benchmark. Historically, Sofwave Medical's own WACC % has ranged from 7.19 to 14.43 over the past decade. While the company's 10-year median is 10.22 vs. the industry median of 9.23, Sofwave Medical has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Medical Devices & Instruments company?
The median WACC % among Medical Devices & Instruments companies is 9.23, based on 866 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sofwave Medical's current WACC % of 9.99% is 8.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sofwave Medical and its competitors. For the Medical Devices & Instruments industry, the median WACC % is 9.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sofwave Medical's current WACC % is 9.99%, which is near median its own 10-year median of 10.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sofwave Medical stock overvalued right now?
Based on GuruFocus' analysis, Sofwave Medical (SOFWF) is currently considered Significantly Overvalued. The stock's GF Value™ is $11.23, compared to a current price of $16.00 — trading 42.5% above its estimated fair value. The current WACC % is 9.99%, which is near median its 10-year median of 10.22 and 8.2% above the Medical Devices & Instruments industry median of 9.23. Sofwave Medical's overall GF Score™ is 48/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sofwave Medical (SOFWF), the current WACC % is 9.99% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sofwave Medical (SOFWF) Overvalued in 2026?

Based on GuruFocus' analysis, Sofwave Medical stock appears to be overvalued. The current stock price of $16.00 is trading 42.5% above its estimated GF Value™ of $11.23. GuruFocus considers Sofwave Medical to be Significantly Overvalued.

Key valuation signals for SOFWF:

  • WACC %: 9.99% (near median its 10-year median of 10.22)
  • GF Value™: $11.23 vs. price of $16.00 (42.5% above fair value)
  • GF Score™: 48/100 with 2 warning signs
  • Industry Position: 8.2% above the Medical Devices & Instruments median (#651 of 866)

No single metric tells the full story. See the SOFWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sofwave Medical Business Description

Other Exchanges SOFW:Israel
Address Oak Medtech, Tavor, Alon Medtech Venture, Yokneam Illit, ISR, 2069200
Sofwave Medical Ltd is engaged in the development, marketing, and production of non-invasive technology for skin rejuvenation and firming treatment.
48GF Score

Get the complete analysis for SOFWF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.00
Price
$11.23
GF Value