SSLZY (Santos) WACC %:5.5% (As of Jun. 25, 2026) — 39% Below Median


SSLZY Santos Ltd SSLZY
79 GF Score
Price $4.97
GF Value $4.72
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Santos WACC %?

Santos SSLZY -2.93% 79 WACC % is 5.5% as of Jun. 25, 2026, which is 39% below its 10-year median of 9.07. GuruFocus rates SSLZY with a GF Score™ of 79/100 and a GF Value™ of $4.72 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,036 Oil & Gas companies, Santos ranks better than 76.06% on this metric.

As of today (2026-06-25), Santos's weighted average cost of capital is 5.5%%. Santos's ROIC % is 2.84% (calculated using TTM income statement data). Santos earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Santos  (OTCPK:SSLZY) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Santos's weighted average cost of capital is 5.5%%. Santos's ROIC % is 2.84% (calculated using TTM income statement data). Santos earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Santos WACC % Historical Data

* Premium members only.

The historical data trend for Santos's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Santos WACC % Chart

Santos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.06 11.29 5.05 5.27 5.84

Santos Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.05 5.11 5.27 5.89 5.84

SSLZY vs COP, EOG, OXY: WACC % Comparison

For the Oil & Gas E&P subindustry, Santos's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Santos WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Santos's WACC % distribution charts can be found below:

* The bar in red indicates where Santos's WACC % falls into.


SSLZY
79GF Score
Santos Ltd SSLZY
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Santos WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Santos's market capitalization (E) is $16259.841 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Santos's latest one-year semi-annual average Book Value of Debt (D) is $7005.6667 Mil.
a) weight of equity = E / (E + D) = 16259.841 / (16259.841 + 7005.6667) = 0.6989
b) weight of debt = D / (E + D) = 7005.6667 / (16259.841 + 7005.6667) = 0.3011

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Santos's beta is 0.2549.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.2549 * 6% = 6.5194%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Santos's interest expense (positive number) was $319 Mil. Its total Book Value of Debt (D) is $7005.6667 Mil.
Cost of Debt = 319 / 7005.6667 = 4.5535%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 372 / 1190 = 31.26%.

Santos's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6989*6.5194%+0.3011*4.5535%*(1 - 31.26%)
=5.5%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.5% mean?
Santos (SSLZY) has a WACC % of 5.5% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Santos and its competitors. This is 39% below median its historical median of 9.07. Over the past decade, Santos' WACC % has ranged from 4.64 to 12.22. According to the industry distribution chart, Santos ranks #248 out of 1036 companies in the Oil & Gas industry, placing it in the top 23.9%.
Is Santos' WACC % too high?
Santos' current WACC % of 5.5% is 39% below median its 10-year median of 9.07. Over the past 10 years, this metric has ranged from a low of 4.64 to a high of 12.22. The Oil & Gas industry median WACC % is 7.42. Santos' value of 5.5% is 25.8% below this industry median. Based on the distribution chart, Santos ranks #248 out of 1036 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, Santos has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Santos' WACC % compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Santos ranks #248 out of 1036 companies for WACC %. This places Santos in the top 24% of its industry — outperforming the majority of peers. The industry median WACC % is 7.42. Santos' value of 5.5% is 25.8% below this benchmark. Historically, Santos' own WACC % has ranged from 4.64 to 12.22 over the past decade. While the company's 10-year median is 9.07 vs. the industry median of 7.42, Santos has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.42, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Santos's current WACC % of 5.5% is 25.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Santos and its competitors. For the Oil & Gas industry, the median WACC % is 7.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Santos's current WACC % is 5.5%, which is 39% below median its own 10-year median of 9.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Santos stock overvalued right now?
Based on GuruFocus' analysis, Santos (SSLZY) is currently considered Fairly Valued. The stock's GF Value™ is $4.72, compared to a current price of $4.97 — trading 5.3% above its estimated fair value. The current WACC % is 5.5%, which is 39% below median its 10-year median of 9.07 and 25.8% below the Oil & Gas industry median of 7.42. Santos' overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Santos (SSLZY), the current WACC % is 5.5% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Santos (SSLZY) Overvalued in 2026?

Based on GuruFocus' analysis, Santos stock appears to be overvalued. The current stock price of $4.97 is trading 5.3% above its estimated GF Value™ of $4.72. GuruFocus considers Santos to be Fairly Valued.

Key valuation signals for SSLZY:

  • WACC %: 5.5% (39% below median its 10-year median of 9.07)
  • GF Value™: $4.72 vs. price of $4.97 (5.3% above fair value)
  • GF Score™: 79/100 with 5 warning signs
  • Industry Position: 25.8% below the Oil & Gas median (#248 of 1036)

No single metric tells the full story. See the SSLZY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Santos Business Description

Industry EnergyOil & Gas
Address 60 Flinders Street, Ground Floor Santos Centre, Adelaide, SA, AUS, 5000
Santos was founded in 1954. The company's name is an acronym for South Australia Northern Territory Oil Search. The first Cooper Basin gas discovery came in 1963, with initial supplies in 1969. Santos became a major enterprise, though over-reliance on the Cooper Basin, along with the Moomba field's inexorable decline, saw it struggle to maintain relevance in the first decade of the 21st century. However, the stage was set for a renaissance via conversion of coal seam gas into LNG in Queensland and conventional gas to LNG in PNG.
79GF Score

Get the complete analysis for SSLZY

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.97
Price
$4.72
GF Value